单家案例图 · case-ZNB · 数据截至 2026-10-26 收盘

ADD → ZNB:登记的不是那笔现金私募

价格口径:价格以 2022-12-20 签约日当时实际报价为锚;此后累计反拆 F=2,000,000 倍,今天的实际报价 ÷ F 才能和图上比较。

一句话:Color Star(现 Zeta Network Group)2022-12-20 向单一合格投资者以每股 $1.25 私募 120 万股、2023-01-22 交割;但 2023-07-03 生效的 F-3 登记的是另外 420 万股版权收购及顾问对价股。生效后一年最高仅再涨 16.2%,全观察期最大单日跌 68.2%。2026-10-26 现价 $0.5053(今天实际报价),相当于锚点口径 $0.00000025265,较生效日低 99.99998%。条款测算:现金私募原文价及锚点口径保本价均为 $1.25,一年窗见顶 $1.60 时账面收益约 +0.28 倍;该 F-3 不为这批私募股登记转售。

先把两批证券分开:现金私募是 120 万股、一个买方、公司收款 $150 万;转售登记是 10 名持有人合计 420 万股,其中 240 万股来自版权收购、180 万股来自顾问协议,公司明确说不从转售取得收益。不能把 10 人登记表倒推成现金私募买方名单。

主图|从签约到今天

ZNB 从 2022 年私募签约到 2026 年 10 月的锚点口径日收盘价 价格以 2022-12-20 实际报价为锚并使用对数纵轴;标注现金私募、转售登记、跌幅、反拆及最新价格。 $0.00000025$0.0000005$0.000005$0.00005$0.0005$0.005$0.05$0.5$2.52023-012024-012025-012026-012026-10私募签约 $1.25独董换人私募交割 $1.5m4.2m 股服务对价协议转售登记生效一年内最高 +16.2%一年窗最大日跌 −33.1%股东授权反拆 ≤1:250全期最大日跌 −68.2%2024-11-15 1:100;其后实际=图×1002025-08-22 1:25;其后实际=图×2,5002026-03-12 1:100;其后实际=图×250,0002026-07-27 1:8;其后实际=图×2,000,000量 56.4001 万亿;收 +45.3%现价实际 $0.5053;锚点 $0.00000025265 锚点口径日收盘价;纵轴为对数刻度

图 1 Nasdaq 本地历史日线,共 964 个交易日;本地复权价统一除以 F=2,000,000,改为 2022-12-20 锚点口径,曲线连续。反拆线后的区间,盘面实际价格分别等于图上价格乘以所标累计比例;更晚反拆使后期锚点口径价很小,属正常现象。

成交量副图

ZNB 锚点口径日成交量成交量统一乘以 F=2,000,000,柱使用对数高度;早期 Nasdaq 本地文件为 N/A。 2023-03-22:2,000,000 股2023-09-29:2,000,000 股2023-10-18:2,000,000 股2023-11-06:2,000,000 股2023-11-07:2,000,000 股2023-11-21:2,000,000 股2024-02-16:2,000,000 股2024-02-20:4,000,000 股2024-05-17:2,000,000 股2024-05-28:4,000,000 股2024-06-04:12,000,000 股2024-06-12:4,000,000 股2024-07-01:8,000,000 股2024-07-15:2,000,000 股2024-07-29:4,000,000 股2024-07-30:2,000,000 股2024-07-31:2,000,000 股2024-08-02:2,000,000 股2024-08-05:2,000,000 股2024-08-06:4,000,000 股2024-08-07:6,000,000 股2024-08-08:18,000,000 股2024-08-09:8,000,000 股2024-08-12:4,000,000 股2024-08-13:4,000,000 股2024-08-14:2,000,000 股2024-08-15:4,000,000 股2024-08-16:4,000,000 股2024-08-19:2,000,000 股2024-08-20:2,000,000 股2024-08-21:4,000,000 股2024-08-22:6,000,000 股2024-08-23:4,000,000 股2024-08-27:4,000,000 股2024-08-28:4,000,000 股2024-08-29:2,000,000 股2024-09-03:2,000,000 股2024-09-04:2,000,000 股2024-09-05:2,000,000 股2024-09-06:2,000,000 股2024-09-09:2,000,000 股2024-09-10:6,000,000 股2024-09-11:4,000,000 股2024-09-12:2,000,000 股2024-09-13:4,000,000 股2024-09-16:2,000,000 股2024-09-17:2,000,000 股2024-09-18:2,000,000 股2024-09-19:2,000,000 股2024-09-20:2,000,000 股2024-09-25:2,000,000 股2024-09-27:2,000,000 股2024-09-30:2,000,000 股2024-10-01:2,000,000 股2024-10-02:2,000,000 股2024-10-03:12,000,000 股2024-10-04:16,000,000 股2024-10-07:12,000,000 股2024-10-08:8,000,000 股2024-10-09:4,000,000 股2024-10-10:4,000,000 股2024-10-11:4,000,000 股2024-10-14:2,000,000 股2024-10-15:2,000,000 股2024-10-16:2,000,000 股2024-10-17:4,000,000 股2024-10-18:2,000,000 股2024-10-21:2,000,000 股2024-10-22:2,000,000 股2024-10-23:2,000,000 股2024-10-24:2,000,000 股2024-10-28:2,000,000 股2024-10-29:2,000,000 股2024-11-04:2,000,000 股2024-11-06:2,000,000 股2024-11-07:2,000,000 股2024-11-08:2,000,000 股2024-11-11:4,000,000 股2024-11-12:6,000,000 股2024-11-13:14,000,000 股2024-11-14:10,000,000 股2024-11-18:6,000,000 股2024-11-19:10,000,000 股2024-11-20:4,000,000 股2024-11-21:6,000,000 股2024-11-22:4,000,000 股2024-11-25:4,000,000 股2024-11-26:20,000,000 股2024-11-27:16,000,000 股2024-11-29:2,000,000 股2024-12-02:6,000,000 股2024-12-03:4,000,000 股2024-12-04:8,000,000 股2024-12-05:44,000,000 股2024-12-06:830,000,000 股2024-12-09:28,000,000 股2024-12-10:32,000,000 股2024-12-11:20,000,000 股2024-12-12:10,000,000 股2024-12-13:16,000,000 股2024-12-16:24,000,000 股2024-12-17:10,000,000 股2024-12-18:24,000,000 股2024-12-19:24,000,000 股2024-12-20:408,000,000 股2024-12-23:26,000,000 股2024-12-24:684,000,000 股2024-12-26:2,792,000,000 股2024-12-27:188,000,000 股2024-12-30:114,000,000 股2024-12-31:510,000,000 股2025-01-02:72,000,000 股2025-01-03:42,000,000 股2025-01-06:76,000,000 股2025-01-07:68,000,000 股2025-01-08:92,000,000 股2025-01-10:152,000,000 股2025-01-13:40,000,000 股2025-01-14:2,890,000,000 股2025-01-15:80,000,000 股2025-01-16:42,000,000 股2025-01-17:34,000,000 股2025-01-21:58,000,000 股2025-01-22:28,000,000 股2025-01-23:26,000,000 股2025-01-24:502,000,000 股2025-01-27:170,000,000 股2025-01-28:72,000,000 股2025-01-29:44,000,000 股2025-01-30:74,000,000 股2025-01-31:56,000,000 股2025-02-03:32,000,000 股2025-02-04:228,000,000 股2025-02-05:130,000,000 股2025-02-06:54,000,000 股2025-02-07:30,000,000 股2025-02-10:32,000,000 股2025-02-11:76,000,000 股2025-02-12:50,000,000 股2025-02-13:32,000,000 股2025-02-14:26,000,000 股2025-02-18:24,000,000 股2025-02-19:70,000,000 股2025-02-20:38,000,000 股2025-02-21:28,000,000 股2025-02-24:44,000,000 股2025-02-25:38,000,000 股2025-02-26:26,000,000 股2025-02-27:24,000,000 股2025-02-28:14,000,000 股2025-03-03:18,000,000 股2025-03-04:26,000,000 股2025-03-05:8,000,000 股2025-03-06:24,000,000 股2025-03-07:12,000,000 股2025-03-10:20,000,000 股2025-03-11:16,000,000 股2025-03-12:10,000,000 股2025-03-13:22,000,000 股2025-03-14:12,000,000 股2025-03-17:12,000,000 股2025-03-18:54,000,000 股2025-03-19:22,000,000 股2025-03-20:30,000,000 股2025-03-21:26,000,000 股2025-03-24:10,000,000 股2025-03-25:30,000,000 股2025-03-26:14,000,000 股2025-03-27:6,000,000 股2025-03-28:92,000,000 股2025-03-31:930,000,000 股2025-04-01:40,000,000 股2025-04-02:56,000,000 股2025-04-03:10,000,000 股2025-04-04:34,000,000 股2025-04-07:24,000,000 股2025-04-08:14,000,000 股2025-04-09:432,000,000 股2025-04-10:38,000,000 股2025-04-11:16,000,000 股2025-04-14:14,000,000 股2025-04-15:18,000,000 股2025-04-16:14,000,000 股2025-04-17:152,000,000 股2025-04-21:2,072,000,000 股2025-04-22:294,000,000 股2025-04-23:136,000,000 股2025-04-24:80,000,000 股2025-04-25:82,000,000 股2025-04-28:70,000,000 股2025-04-29:38,000,000 股2025-04-30:40,000,000 股2025-05-01:20,000,000 股2025-05-02:22,000,000 股2025-05-05:330,000,000 股2025-05-06:126,000,000 股2025-05-07:24,000,000 股2025-05-08:356,000,000 股2025-05-09:32,000,000 股2025-05-12:28,000,000 股2025-05-13:58,000,000 股2025-05-14:26,000,000 股2025-05-15:32,000,000 股2025-05-16:34,000,000 股2025-05-19:26,000,000 股2025-05-20:34,000,000 股2025-05-21:20,000,000 股2025-05-22:14,000,000 股2025-05-23:22,000,000 股2025-05-27:92,000,000 股2025-05-28:18,000,000 股2025-05-29:290,000,000 股2025-05-30:60,000,000 股2025-06-02:28,000,000 股2025-06-03:24,000,000 股2025-06-04:20,000,000 股2025-06-05:16,000,000 股2025-06-06:22,000,000 股2025-06-09:16,000,000 股2025-06-10:52,000,000 股2025-06-11:74,000,000 股2025-06-12:22,000,000 股2025-06-13:14,000,000 股2025-06-16:4,000,000 股2025-06-17:20,000,000 股2025-06-18:6,000,000 股2025-06-20:6,000,000 股2025-06-23:184,000,000 股2025-06-24:96,000,000 股2025-06-25:24,000,000 股2025-06-26:20,000,000 股2025-06-27:50,000,000 股2025-06-30:8,000,000 股2025-07-01:8,000,000 股2025-07-02:148,000,000 股2025-07-03:126,000,000 股2025-07-07:12,000,000 股2025-07-08:66,000,000 股2025-07-09:4,000,000 股2025-07-10:14,000,000 股2025-07-11:18,000,000 股2025-07-14:12,000,000 股2025-07-15:12,000,000 股2025-07-16:6,000,000 股2025-07-17:4,000,000 股2025-07-18:16,000,000 股2025-07-21:10,000,000 股2025-07-22:30,000,000 股2025-07-23:18,000,000 股2025-07-24:12,000,000 股2025-07-25:10,000,000 股2025-07-28:54,000,000 股2025-07-29:94,000,000 股2025-07-30:10,000,000 股2025-07-31:32,000,000 股2025-08-01:6,000,000 股2025-08-04:22,000,000 股2025-08-05:8,000,000 股2025-08-06:18,000,000 股2025-08-07:4,000,000 股2025-08-08:90,000,000 股2025-08-11:24,000,000 股2025-08-12:16,000,000 股2025-08-13:13,036,000,000 股2025-08-14:5,170,000,000 股2025-08-15:7,182,000,000 股2025-08-18:5,798,000,000 股2025-08-19:37,848,000,000 股2025-08-20:9,202,000,000 股2025-08-21:1,000,000,000 股2025-08-22:48,646,000,000 股2025-08-25:3,580,000,000 股2025-08-26:1,820,000,000 股2025-08-27:2,158,000,000 股2025-08-28:1,438,000,000 股2025-08-29:2,040,000,000 股2025-09-02:1,744,000,000 股2025-09-03:16,768,000,000 股2025-09-04:443,780,000,000 股2025-09-05:40,346,000,000 股2025-09-08:11,686,000,000 股2025-09-09:101,550,000,000 股2025-09-10:9,090,000,000 股2025-09-11:4,288,000,000 股2025-09-12:2,682,000,000 股2025-09-15:2,276,000,000 股2025-09-16:4,494,000,000 股2025-09-17:1,932,000,000 股2025-09-18:1,948,000,000 股2025-09-19:8,920,000,000 股2025-09-22:10,164,000,000 股2025-09-23:3,258,000,000 股2025-09-24:1,728,000,000 股2025-09-25:1,708,000,000 股2025-09-26:870,000,000 股2025-09-29:1,248,000,000 股2025-09-30:1,748,000,000 股2025-10-01:1,098,000,000 股2025-10-02:1,206,000,000 股2025-10-03:1,006,000,000 股2025-10-06:1,084,000,000 股2025-10-07:371,220,000,000 股2025-10-08:25,872,000,000 股2025-10-09:4,852,000,000 股2025-10-10:5,192,000,000 股2025-10-13:3,340,000,000 股2025-10-14:7,460,000,000 股2025-10-15:32,538,000,000 股2025-10-16:2,832,000,000 股2025-10-17:2,848,000,000 股2025-10-20:1,870,000,000 股2025-10-21:3,276,000,000 股2025-10-22:2,546,000,000 股2025-10-23:1,682,000,000 股2025-10-24:1,604,000,000 股2025-10-27:1,314,000,000 股2025-10-28:1,344,000,000 股2025-10-29:1,730,000,000 股2025-10-30:1,228,000,000 股2025-10-31:1,282,000,000 股2025-11-03:1,448,000,000 股2025-11-04:2,042,000,000 股2025-11-05:1,350,000,000 股2025-11-06:2,120,000,000 股2025-11-07:1,118,000,000 股2025-11-10:1,948,000,000 股2025-11-11:910,000,000 股2025-11-12:1,274,000,000 股2025-11-13:1,148,000,000 股2025-11-14:836,000,000 股2025-11-17:736,000,000 股2025-11-18:722,000,000 股2025-11-19:1,640,000,000 股2025-11-20:2,206,000,000 股2025-11-21:1,070,000,000 股2025-11-24:1,370,000,000 股2025-11-25:1,116,000,000 股2025-11-26:502,000,000 股2025-11-28:600,000,000 股2025-12-01:654,000,000 股2025-12-02:472,000,000 股2025-12-03:1,534,000,000 股2025-12-04:474,000,000 股2025-12-05:812,000,000 股2025-12-08:1,354,000,000 股2025-12-09:998,000,000 股2025-12-10:524,000,000 股2025-12-11:612,000,000 股2025-12-12:600,000,000 股2025-12-15:960,000,000 股2025-12-16:1,194,000,000 股2025-12-17:328,000,000 股2025-12-18:29,820,000,000 股2025-12-19:10,030,000,000 股2025-12-22:6,134,000,000 股2025-12-23:1,520,000,000 股2025-12-24:754,000,000 股2025-12-26:1,328,000,000 股2025-12-29:1,038,000,000 股2025-12-30:1,006,000,000 股2025-12-31:1,628,000,000 股2026-01-02:686,000,000 股2026-01-05:802,000,000 股2026-01-06:512,000,000 股2026-01-07:420,000,000 股2026-01-08:646,000,000 股2026-01-09:1,012,000,000 股2026-01-12:854,000,000 股2026-01-13:1,440,000,000 股2026-01-14:2,274,000,000 股2026-01-15:1,236,000,000 股2026-01-16:2,142,000,000 股2026-01-20:2,332,000,000 股2026-01-21:2,508,000,000 股2026-01-22:3,998,000,000 股2026-01-23:2,002,000,000 股2026-01-26:1,594,000,000 股2026-01-27:31,958,000,000 股2026-01-28:12,690,000,000 股2026-01-29:13,184,000,000 股2026-01-30:2,144,000,000 股2026-02-02:480,000,000 股2026-02-03:364,000,000 股2026-02-04:1,016,000,000 股2026-02-05:518,000,000 股2026-02-06:15,798,000,000 股2026-02-09:9,420,000,000 股2026-02-10:24,310,000,000 股2026-02-11:6,714,000,000 股2026-02-12:10,940,000,000 股2026-02-13:5,556,000,000 股2026-02-17:3,386,000,000 股2026-02-18:60,774,000,000 股2026-02-19:3,602,000,000 股2026-02-20:4,380,000,000 股2026-02-23:818,000,000 股2026-02-24:998,000,000 股2026-02-25:996,000,000 股2026-02-26:1,636,000,000 股2026-02-27:954,000,000 股2026-03-02:1,112,000,000 股2026-03-03:2,964,000,000 股2026-03-04:1,452,000,000 股2026-03-05:1,374,000,000 股2026-03-06:974,000,000 股2026-03-09:1,848,000,000 股2026-03-10:5,790,000,000 股2026-03-11:22,292,000,000 股2026-03-12:17,336,000,000 股2026-03-13:101,476,000,000 股2026-03-16:48,502,000,000 股2026-03-17:40,612,000,000 股2026-03-18:17,316,000,000 股2026-03-19:12,966,000,000 股2026-03-20:14,944,000,000 股2026-03-23:21,038,000,000 股2026-03-24:6,952,000,000 股2026-03-25:9,128,000,000 股2026-03-26:13,008,000,000 股2026-03-27:16,844,000,000 股2026-03-30:810,290,000,000 股2026-03-31:72,876,000,000 股2026-04-01:54,996,000,000 股2026-04-02:27,314,000,000 股2026-04-06:29,772,000,000 股2026-04-07:8,442,000,000 股2026-04-08:17,918,000,000 股2026-04-09:11,106,000,000 股2026-04-10:27,996,000,000 股2026-04-13:9,040,000,000 股2026-04-14:11,962,000,000 股2026-04-15:5,444,000,000 股2026-04-16:9,946,000,000 股2026-04-17:21,824,000,000 股2026-04-20:7,840,000,000 股2026-04-21:4,546,000,000 股2026-04-22:3,890,000,000 股2026-04-23:7,340,000,000 股2026-04-24:15,480,000,000 股2026-04-27:5,286,000,000 股2026-04-28:1,520,000,000 股2026-04-29:3,140,000,000 股2026-04-30:2,246,000,000 股2026-05-01:4,678,000,000 股2026-05-04:2,546,000,000 股2026-05-05:4,714,000,000 股2026-05-06:8,478,000,000 股2026-05-07:2,834,000,000 股2026-05-08:4,832,000,000 股2026-05-11:5,088,000,000 股2026-05-12:5,306,000,000 股2026-05-13:6,132,000,000 股2026-05-14:5,182,000,000 股2026-05-15:4,612,000,000 股2026-05-18:16,904,000,000 股2026-05-19:3,488,000,000 股2026-05-20:3,206,000,000 股2026-05-21:2,160,000,000 股2026-05-22:3,254,000,000 股2026-05-26:3,814,000,000 股2026-05-27:3,096,000,000 股2026-05-28:2,734,000,000 股2026-05-29:11,102,000,000 股2026-06-01:259,922,000,000 股2026-06-02:596,644,000,000 股2026-06-03:72,768,000,000 股2026-06-04:25,252,000,000 股2026-06-05:13,460,000,000 股2026-06-08:74,766,000,000 股2026-06-09:541,584,000,000 股2026-06-10:58,030,000,000 股2026-06-11:5,221,938,000,000 股2026-06-12:294,046,000,000 股2026-06-15:3,360,416,000,000 股2026-06-16:882,046,000,000 股2026-06-17:178,440,000,000 股2026-06-18:191,248,000,000 股2026-06-22:74,244,000,000 股2026-06-23:61,086,000,000 股2026-06-24:81,336,000,000 股2026-06-25:97,332,000,000 股2026-06-26:38,546,000,000 股2026-06-29:18,576,000,000 股2026-06-30:16,170,000,000 股2026-07-01:21,866,000,000 股2026-07-02:19,914,000,000 股2026-07-06:4,323,440,000,000 股2026-07-07:126,642,000,000 股2026-07-08:80,830,000,000 股2026-07-09:2,645,540,000,000 股2026-07-10:525,106,000,000 股2026-07-13:174,422,000,000 股2026-07-14:104,388,000,000 股2026-07-15:108,484,000,000 股2026-07-16:65,688,000,000 股2026-07-17:101,470,000,000 股2026-07-20:70,084,000,000 股2026-07-21:10,376,772,000,000 股2026-07-22:1,032,850,000,000 股2026-07-23:418,228,000,000 股2026-07-24:336,704,000,000 股2026-07-27:670,408,000,000 股2026-07-28:927,968,000,000 股2026-07-29:513,440,000,000 股2026-07-30:869,106,000,000 股2026-07-31:452,234,000,000 股2026-08-03:561,234,000,000 股2026-08-04:295,196,000,000 股2026-08-05:394,128,000,000 股2026-08-06:135,412,000,000 股2026-08-07:319,120,000,000 股2026-08-10:1,127,694,000,000 股2026-08-11:485,026,000,000 股2026-08-12:546,834,000,000 股2026-08-13:3,326,638,000,000 股2026-08-14:459,112,000,000 股2026-08-17:239,484,000,000 股2026-08-18:167,128,000,000 股2026-08-19:51,594,000,000,000 股2026-08-20:786,704,000,000 股2026-08-21:474,506,000,000 股2026-08-24:240,442,000,000 股2026-08-25:214,164,000,000 股2026-08-26:183,034,000,000 股2026-08-27:59,234,000,000 股2026-08-28:128,700,000,000 股2026-08-31:116,874,000,000 股2026-09-01:107,920,000,000 股2026-09-02:108,514,000,000 股2026-09-03:61,610,000,000 股2026-09-04:92,222,000,000 股2026-09-08:46,590,000,000 股2026-09-09:42,832,000,000 股2026-09-10:82,578,000,000 股2026-09-11:92,746,000,000 股2026-09-14:57,488,000,000 股2026-09-15:43,322,000,000 股2026-09-16:53,146,000,000 股2026-09-17:86,102,000,000 股2026-09-18:106,950,000,000 股2026-09-21:61,274,000,000 股2026-09-22:44,200,000,000 股2026-09-23:58,954,000,000 股2026-09-24:48,060,000,000 股2026-09-25:52,688,000,000 股2026-09-28:61,434,000,000 股2026-09-29:62,072,000,000 股2026-09-30:39,604,000,000 股2026-10-01:73,066,000,000 股2026-10-02:56,400,100,000,000 股2026-10-05:1,666,324,000,000 股2026-10-06:341,192,000,000 股2026-10-07:230,862,000,000 股2026-10-08:317,706,000,000 股2026-10-09:89,010,000,000 股2026-10-12:1,711,134,000,000 股2026-10-13:510,904,000,000 股2026-10-14:187,730,000,000 股2026-10-15:62,760,000,000 股2026-10-16:64,192,000,000 股2026-10-19:194,750,000,000 股2026-10-20:127,232,000,000 股2026-10-21:101,082,000,000 股2026-10-22:128,176,000,000 股2026-10-23:153,090,000,000 股2026-10-26:170,742,000,000 股08-19 51.594 万亿10-02 56.4001 万亿2023-012024-012025-012026-012026-10 柱高按 log10(锚点口径成交量+1);早期 N/A 不补零

图 2 同一横轴的 Nasdaq 日成交量,按任务口径统一乘以 F=2,000,000,柱形相对关系不变。2026-08-19 与 2026-10-02 仍是最大的两个放量日;2026-10-02 收盘较前一交易日上涨 45.3%。成交量不能识别谁在买卖,也不能证明登记持有人卖出。

关键数字

$1.25 / 股现金私募价签约日锚点收盘约 $0.81,私募溢价约 +54.3%[测算]
$1.377生效日锚点口径收盘2023-07-03;当时盘面与图上口径一致
+16.2%一年内最高涨幅2023-09-19 收 $1.60(锚点口径),相对生效日
−33.1%一年窗最大单日跌幅2023-11-07;前收 $0.3310 → $0.2216(锚点口径)
−68.2%全期最大单日跌幅2025-08-13;前收 $0.00560 → $0.00178(锚点口径)
$0.5053 / $0.00000025265现价今天实际报价 / 锚点口径;较生效日 −99.99998%

测算口径Yahoo 本地拆股表列出锚点后 2024-11-15 的 1:100、2025-08-22 的 1:25、2026-03-12 的 1:100、2026-07-27 的 1:8,累计 F=2,000,000。独立核对:本地 F-3 明载 2023-06-21 当日实际收盘 $1.27,本地复权序列同日为 $2,540,000,二者也核出 F=2,000,000;两来源一致。签约日锚点收盘 $1,620,000÷F=$0.81,故私募价 $1.25 较盘面溢价约 54.3%。

条款计算

先说明计算对象:下面只测算 2022-12-20 的现金私募,因为它有可核的付款额与股数;2023-07-03 生效的 F-3 登记的是另外 420 万股版权收购及顾问对价股,不是这 120 万股。故“生效日—暴跌日”的行情仅作反事实价格窗口,不能当成现金私募股已取得转售资格的证据。
条款原文要点2022-12-20 锚点口径/判断本地一手出处
投资者以 $1,500,000 购买 1,200,000 股普通股,即每股 $1.25。投入 C = $1,500,000;锚点口径股数 1,200,000 股、每股成本 $1.25,与协议原文完全一致。0001213900-23-001360,Exhibit 99.2 SPA,Recitals、§1.2
交易只发行普通股;SPA 未附权证、可转证券或其他购买权。每“单位”1 股;权证数 0;行权价、期限、普通/替代无现金行权、固定换股、零价行权、reset 与反稀释均不适用,N(P)=1,200,000。0001213900-23-001360,SPA §3.8
公司未聘用 broker、finder 或 investment banker,也未承担相关佣金;各方自行承担费用。配售代理费用为 0(依合同明示);其他各方自付费用未从 C 中扣减。0001213900-23-001360,SPA §3.11、§4.14、§9.5
股份为 Regulation D 限制性证券;公司没有义务登记其转售。协议未设 4.99%/9.99% 持股上限。持股上限:无合同上限;1,200,000 股是锚点口径经济股数上限,不代表在任一时点法律上均可出售。0001213900-23-001360,SPA §4.6、§8.3
2023-01-22 已交割:公司发行 1,200,000 股并收到 $1.5m;没有权证,故不存在“实际行权”。实际取得 1,200,000 股(锚点口径,与原文一致)。0001213900-23-008423,6-K “Private Placement Closing”
F-3 登记 4,200,000 股,来自 2023-03-27 的版权收购与顾问协议,公司不收转售款。与现金私募是不同证券批次,不能用该登记推定现金私募买家可卖。0001213900-23-051069,F-3 封面、Use of Proceeds、Selling Shareholders
ZNB 私募股数与账面收益倍数随锚点口径股价变化 2022-12-20 锚点口径下股数恒为一百二十万股;账面收益倍数随股价线性变化。竖线标出现价锚点等值、签约日价、保本价、登记生效日价和一年内最高收盘。 −1.0×−0.5×0×+0.4× 040万80万120万160万股 $0$0.50$1.00$1.50$1.70 现价锚点等值 $0.00000025265 签约 $0.81 保本 $1.25 生效 $1.377 见顶 $1.60 账面收益倍数 M(P)股数 N(P)=1,200,000(右轴)2022-12-20 锚点口径股价 P(美元)

测算公式N(P)=1,200,000 股;V(P)=1,200,000P;M(P)=(V−C)÷C=P÷$1.25−1。故保本价为协议原文 $1.25,较签约日锚点收盘 $0.81 高 54.3%;生效日、见顶日、现价锚点等值的账面收益倍数仍分别为 +0.1016、+0.28、−0.9999998。换口径只同步缩放价格和股数,不改变倍数。

关键价位账面测算

价位PN(P)V(P)(V−C)/C
签约日收盘$0.811,200,000$972,000−0.3520
登记生效日$1.3771,200,000$1,652,400+0.1016
一年内最高收盘$1.601,200,000$1,920,000+0.2800
现价(锚点等值)$0.000000252651,200,000$0.3032−0.9999998

本交易没有权证,因此没有“实际行权参考价”;签约价位使用 2022-12-20 锚点口径收盘。

量能上限检验:无法可靠计算

登记生效日 2023-07-03 至一年窗最大单日跌幅日 2023-11-07 共 90 个交易日,本地 Nasdaq 文件仅 4 日有数值成交量、86 日为 N/A。故累计成交量、成交额÷C、成交量÷1,200,000 股均记为 null,不把残缺样本冒充全区间。

即便日后补齐,成交量也不等于买家卖出量,只能回答“量上够不够卖”的上限;且这批现金私募股没有被该 F-3 登记,1,200,000 股只是锚点口径经济股数,不是可自由转售认定。

人话结论:按合同与 2022-12-20 锚点口径,现金私募买家要等股价到原文 $1.25 才保本;一年窗见顶价 $1.60 时,最高账面收益约 +0.28 倍。登记生效到暴跌之间的市场成交量倍数因 86/90 个交易日缺量而无法可靠计算。账面不等于实际利润;我们不知道实际卖出价、是否卖出,也不知道任何拉抬成本,并且不据此推断任何人的意图。

逐条时间线

点开/收起:一手件、行情与测算
日期事件证据与出处
2022-12-20与一名 accredited investor 签 SPA:120 万普通股,每股 $1.25,预计总额 $150 万;Reg D 限制性证券。一手0001213900-23-001360(2023-01-06 披露)
2023-01-04独董 Long Yi 辞任;Honglei Jiang 同日获任独董及审计委员会主席。未见这构成控制权变化。一手同上 6-K
2023-01-22现金私募交割;公司发行 120 万股并收到 $150 万。一手0001213900-23-008423
2023-03-27签版权收购与顾问协议:6 人各 40 万股、4 人各 45 万股,共 420 万限制性股份;版权部分对价 $360 万。随后 F-3 为这批股份登记转售。一手0001213900-23-051069
2023-06-23F-3 申报:10 名 selling shareholders 最多转售 420 万股;公司不收转售款。文件封面日期为 06-22,本地 submissions 的 filingDate 为 06-23。一手同上 F-3;本地 submissions 副本
2023-07-03F-3(333-272844)生效。一手本地 submissions:EFFECT,accession 9999999995-23-001972;原始 EFFECT XML 待补
2023-07-11 / 07-12向 Streeterville Capital 发行本金 $110 万、实收 $100 万的 8% 可转票据;满足条件后可用股份偿还;07-12 交割。一手0001213900-23-056520
2023-09-19登记生效后一年内最高收盘 $1.60(锚点口径),较生效日 +16.2%。测算Nasdaq 本地日线
2023-11-07一年观察窗内最大单日跌幅 −33.1%。测算Nasdaq 本地日线
2023-11-08 / 11-20分别向最大股东 Vast Ocean 以 $0.25/股出售 112 万股和 200 万股,均次日交割。一手0001213900-23-084965;0001213900-23-089240
2023-12-28 / 2024-01-26向一名 sophisticated investor 以 $0.40/股私募 150 万股、总额约 $60 万;2024-01-26 交割。一手0001213900-23-099906;0001213900-24-006966
2024-08-22 / 09-12向一名 sophisticated investor 以 $0.40/股私募 235 万股、总额约 $94 万;09-12 交割。一手0001213900-24-072209;0001213900-24-078968
2024-09-27 / 09-30机构投资者认购约 $760 万本金的高级有担保可转票据,附最多 2,853,118 股、行权价 $1.60 的权证;总募资约 $700 万,09-30 交割。一手0001213900-24-084455
2024-09-29股东授权董事会择时实施 1:5 至 1:250 的反拆/股份合并;这是授权,不等于已按 1:250 实施。一手同上 6-K
2024-11-15Yahoo 本地拆股记录:1:100 反拆;此后至下一次反拆前,盘面实际价格=图上锚点口径价格 ×100。本地拆股记录splits_yahoo.json
2025-08-13全观察期最大单日跌幅 −68.2%,前收 $0.00560、当日 $0.00178(均为锚点口径)。测算Nasdaq 本地日线;未取到逐笔熔断记录,不能称“熔断日”
2025-08-14本地 submissions 显示旧名 Color Star Technology 的 former-name 区间止于该日,现名 Zeta Network Group、ticker ZNB;更名原始 6-K 待补。一手元数据CIK 0001747661 本地 submissions 副本
2025-08-22Yahoo 本地拆股记录:1:25 反拆;累计 F=2,500,此后盘面实际价格=图上价格 ×2,500。本地拆股记录splits_yahoo.json
2026-03-12Yahoo 本地拆股记录:1:100 反拆;累计 F=250,000,此后盘面实际价格=图上价格 ×250,000。本地拆股记录splits_yahoo.json
2026-07-27Yahoo 本地拆股记录:1:8 反拆;累计 F=2,000,000,此后盘面实际价格=图上价格 ×2,000,000。本地拆股记录splits_yahoo.json
2026-10-02锚点口径成交量 56,400,100,000,000 股,为本地观察期最高;收盘锚点等值 $0.00000077(当日实际 $1.54),较前收上涨 45.3%。测算Nasdaq 本地日线;本地未见可把放量归因于特定交易方的一手件
2026-10-26现价 $0.5053(今天实际报价),相当于锚点口径 $0.00000025265;本地 submissions 仍列 Nasdaq,未见 Form 25,故不标摘牌。测算Nasdaq 本地日线;一手元数据本地 submissions

和 PSIG 像在哪,不像在哪

像

都出现过限制性证券、后续转售登记、继续融资/可转工具,以及登记后价格大幅下行;都必须把“登记容量”与“实际卖出”分开。

不像

ZNB 的 2023 F-3 登记的是版权收购和顾问服务对价股,不是 2022-12 的现金私募股;其生效后一年仅 +16.2%、最大单日跌 33.1%,没有 PSIG 那种同量级的短时拉升—暴跌证据。

边界与待补

不能从图里推出什么

  • 结构相似不等于操纵,也不等于同一伙人。
  • 同名不等于同一人;本页未做跨公司身份归并。
  • 登记可售不等于已经出售;成交量不等于 selling shareholders 的卖出量。
  • 价格和成交量的同日变化不能单独证明因果或识别买卖方。
  • 2024-09-29 只是反拆授权;不能把上限比例当成实际比例。

本地未见原文,待 ProClaude01 统一补(4 项)

  1. 待补2023-07-03 EFFECT 原始 XML。
  2. 待补2025 年更名 Zeta Network Group、ticker 改为 ZNB 的原始 6-K/交易所通知。
  3. 待补Nasdaq 最低买价缺陷/恢复合规通知与逐笔熔断记录;本地未见不等于没有。
  4. 待补2024-11 以后 6-K/20-F 原文,用于解释后续换股、权证行权及公司行动;当前只有 submissions 元数据。F 的拆股链由本地 Yahoo 记录给出,并已由本地 F-3 实际报价交叉核验。