Fleet Dossiers · 双轨系统性研究 · Claude 轨
AURE
Aurelion Inc.(Nasdaq: AURE,原 Prestige Wealth Inc. / PWM)
香港小型财富管理公司 2023 年以 $5 上市(今口径 $50),控制人的持股公司 2024 年被法院下令清盘;2025-10 被加密借贷平台 Antalpha 以约 1 亿美元私募加 5,000 万美元关联方贷款接手,改名 Aurelion,把钱换成 33,318 枚 Tether 黄金代币。B 类每股 50 票,Antalpha 约握四分之三表决权。9/16 收 $1.39,是 52 周最低收盘;公司口径每股净资产 $2.44(6/30)。
CIK 1765850 · 一手件:EDGAR 全量 145 份(本机 0 缺件,2026-09-17 核)· PR 至 2026-07-27(此后无新稿)· 股价至 2026-09-16 收盘 · 稿 2026-09-17 · AUREClaude
一分钟读懂
AURE 原本是香港一家小型私人财富管理公司(Prestige Wealth,2023-07 以每股 $5 上市,今口径 $50)。上市后两年里,控制权从创始人的持股公司(后被法院下令清盘)变成没有控股股东,公司做了三笔换股收购、三轮私募;2025-10-10,加密借贷平台 Antalpha(纳斯达克 ANTA)拿约 1 亿美元私募和 5,000 万美元关联方贷款接手,改名 Aurelion,把钱几乎全部换成 33,318 枚 Tether 黄金代币(XAUt)。今天它是一只「装着金子、带着债、被一家公司用超级投票权控制」的股票:9/16 收盘 $1.39,是 52 周最低收盘价,公司口径每股净资产 $2.44(6/30)。
  1. 生意:老的财富管理与资产管理业务 2025-06 以 55,534 美元(用应收款抵)卖掉了;FY2026 前三季营业收入为零,损益几乎全是金价涨跌——12 月季度赚 871 万、3 月季度赚 794 万、6 月季度亏 2,506 万。
  2. 钱:2025-10 私募 A 类约 $5,100 万 + B 类约 $4,900 万(每股 $0.36,今口径 $3.60,各配两张行权价 $0.47 / $0.54 的权证);Kiara 另以 $180 万认购 800 万股 B 类 + 800 万份 $0.01 权证;Northstar 贷 $5,000 万(年息 6%、三年、XAUt 抵押)。2026-01 挂了 5 亿美元 ATM,到 6/30 没有卖出迹象。
  3. 股:今口径在外 A 类 19,361,639 + B 类 15,251,516 = 34,613,155 股(2026-03-31),加预融资权证 2,222,224;2025-10-10 一天股数变成 4.4 倍。
  4. 票:B 类每股 50 票(2025-11 从 20 票提高,理由原文是「让控股股东长期控制」)。Antalpha 约 76%、Kiara(「Antalpha 管理层投资的实体」)约 20%。
  5. 反拆(Tony 标准 ③):2024 年以来只有一次落地:2026-02-19 一并十。前 15 后 30 个交易日盘中最高 ÷ 最低 = 2.35 倍,先低后高 = 拉升(2/26 $1.50 → 3/3 $3.53,恰逢一季报发布);拆前那段是先高后低(1.89 倍,下跌)。
  6. 现在:9/16 收 $1.39,离 52 周盘中低点 $1.25(7/10)高 11%,离高点 $14.60(2025-10-10)跌 90.5%;近三个月最大一次拉升是 7/10→7/13 盘中 1.66 倍,当天就回落,之后每个月的高点都比上个月低。
$1.39
2026-09-16 收盘
52 周最低收盘
34,613,155
在外 A+B(今口径)
2026-03-31,6/30 未变
$2.44
公司口径每股净资产
2026-06-30
1 次 · 2.35×
2024 年以来反拆窗口
先低后高 = 拉升
本页目录
  1. 来龙去脉:四个故事
  2. 今天的生意:金库、贷款与 XAUE
  3. 融资与股权工具逐份表
  4. 同口径股本时间线
  5. 反拆窗口专题(Tony ③)
  6. 离 52 周低点多远、最近有没有拉升
  7. 股本结构与转售限制(摘要)
  8. 人物与控制(只认一手件)
  9. 纳斯达克与治理
  10. 财务
  11. 矛盾清单
  12. 盯什么
  13. 原件逐份表
一 · 来龙去脉

从创始人控股、到无人控股、再到 Antalpha:四个故事

收盘价 2023-07 → 2026-09(今口径 = 2026-02-19 一并十之后,对数轴)
$1 $2 $5 $10 $20 $50 $100 $200 2024-01 2024-07 2025-01 2025-07 2026-01 2026-07 IPO $5(今 $50) 第一次 $1 缺陷 2024 私募 $0.55 第二次 $1 缺陷 2025 私募 $0.23 交割 Antalpha 接手 $0.36(今 $3.6) 转售登记生效 一并十 换 CEO / 董事长
纳斯达克官方日线(已复权);Yahoo 逐日交叉核,最高/最低价无差异超过 $0.01。

故事一:香港私人银行式的财富管理公司(2018–2024)

Prestige Wealth 的前身是 2014 年设立的 Prestige Private Wealth Management(BVI)和 2015 年设立的香港子公司 Prestige Wealth Management Limited,2018 年在开曼设控股公司。它给高净值客户做转介、咨询和资产管理,一年收入只有几十万美元:FY2023(截至 2023-09-30)收入 348,528 美元、净亏 1,035,751 美元。2019–2022 年一次秘密递交加五次修订,2022-10 公开递交 F-1,2023-06-30 注册生效,2023-07-06 以每股 $5.00 发行 100 万股(7 月再行使超额配售 15 万股),毛额 575 万美元,承销商 Revere Securities。上市首日收 $5.40,第四个交易日(7/11)盘中冲到 $31.88(今口径 $318.8,至今最高),随后一路回落。

IPO 时的控制人是董事 Chi Tak Sze,通过 Prestige Financial Holdings Group Limited(PFHGL)持股。2023-12-29 临时股东会把全部股份改成 A 类,同时让 PFHGL 把 5,135,788.8 股 A 类「回购后换发」为同数量的 B 类(每股 20 票),Chi Tak Sze 的表决权因此达到 96.24%。

故事二:跌破 $1、换股买「AI 财富科技」(2024-06 → 2025-09)

2024-07-23 纳斯达克第一次发来买价低于 $1 的通知。同一时期公司开始密集发股:给 Tokyo Bay Management 和 FutureTech Systems 各 141.7 万、150 万股顾问/服务股(每股 $0.60)加权证;用 240 万股加 300 万美元现金买新加坡的 Wealth AI;2024-09 以每股 $0.55 私募 300 万美元(配两批权证,2025-01 全部无现金行权);2024-11 以 350 万股 B 类买 InnoSphere Tech、以 250 万股 B 类从后来的 CEO Kazuho Komoda 手里买 Tokyo Bay Management。股价 2024-12 回到 $1 以上,12-18 恢复合规。

2024-12-02 起,控制人的持股公司 PFHGL 被英属维尔京群岛法院下令清盘,公司 12-07 才收到通知;Chi Tak Sze 2025-02-21 辞去董事。CEO 从 Hongtao Shi 换成 Komoda(2024-12-20),2025 年春天 CFO 兼 COO Ngat Wong 先后辞去这两个职务。2025-03-27 股东会把「B 类转换或转让须经董事会事先批准」写进章程。2025-04-01 第二次收到 $1 缺陷通知;3 月签的每股 $0.45 私募在 4 月改成每股 $0.23、股数从 1,111 万增到 3,261 万股,拖到 8 月 14 日才交割。2025-06 把资产管理子公司以 55,534 美元(用应收款抵销)卖给一个没有披露名字的第三方。FY2025 收入 1,785,569 美元(其中 1,785,000 美元是「AI 解决方案服务费」),净亏 2,273 万美元,其中商誉减值 969 万。

故事三:Antalpha 接手,变成「黄金代币金库」(2025-10 → 2026-06)

2025-10-07 签约、10-10 同日交割了一揽子交易:A 类私募约 5,100 万美元、B 类私募约 4,900 万美元(对价可以是现金或 USDT),投资人包括 Antalpha 的全资子公司 Antalpha Capital (HK)、Tether 旗下的 Tether Investments、Yorkville 旗下 YA II PN 等;Kiara Capital 以约 180 万美元认购 800 万股 B 类加 800 万份 $0.01 权证,又花 500 万美元从 Komoda 等老股东手里买下 100 万股 A 类和 6,167,647 股 B 类;公司香港子公司从 Northstar Digital (HK) 借 5,000 万美元。之前的 Series C/D 权证和两笔收购权证全部注销。Komoda 辞任,Antalpha 创始人 Moore Jin Xin 与 Herman Yu 进董事会,Björn Schmidtke 出任 CEO。10-12/13 公司以约 1.34 亿美元买入 33,318.32 枚 XAUt(均价 $4,026.34)。10-13 代码改为 AURE,11-20 更名 Aurelion,同日 B 类每股表决权由 20 票提到 50 票。12-23 转售登记生效,2026-01-08 挂出 5 亿美元 ATM,2026-02-19 一并十,03-05 恢复 $1 合规。

故事四:金价回落、管理层换成 Antalpha 系的第二梯队(2026-04 → 今天)

2026-04-24 公司承诺把 10,000 枚 XAUt 投入收益协议 XAUE(到 6/30 实际认购 8,000 枚)。6 月季度金价从 $4,667 跌到 $3,996,单季亏 2,506 万美元,每股净资产从 $3.16 降到 $2.44。2026-06-30 起 Chang-Wei Chiu 接替 Moore Jin 任董事长,Frank Zheng(公司称其 2024–2026 任 Northstar CEO)接替 Schmidtke 任 CEO;会计主管一年里换了三次、先后四人,9/14 起由自述曾任 Antalpha 财务总监的 Joyce Zheng 担任。7/27 三季报之后公司没有再发新闻稿。

日期事件一手件
2023-07-06IPO 定价 $5.00,100 万股;07-21 超额配售 15 万股424B4 0001213900-23-055503
6-K 2023-07-25 0001213900-23-059636
2023-10-30解聘审计师 Marcum Asia,改聘 Yu CPA(无分歧)6-K 2023-11-02 0001213900-23-082769
2023-12-29改为 A/B 双层股;PFHGL 5,135,788.8 股换 B 类(20 票)6-K 2024-01-02 0001213900-24-000304
第二版章程 0001213900-24-008749
2024-06-24 / 07-01Tokyo Bay 顾问协议、FutureTech 服务合同(股 + 权证)6-K 2024-06-28 0001213900-24-057171
6-K 2024-07-05 0001213900-24-059568
2024-07-23纳斯达克 $1 缺陷通知(第一次)6-K 2024-07-26 0001013762-24-001631
2024-08-20收购 SPW Global / Wealth AI($300 万现金 + 240 万股)6-K 2024-08-23 0001213900-24-072250
2024-09-09 / 10-14私募 $300 万($0.55,Series A/B 权证)签约 / 交割6-K 2024-09-13 0001213900-24-078642
6-K 2024-10-18 0001213900-24-088998
2024-11-05 / 11-12 → 12-16收购 InnoSphere、Tokyo Bay(B 类股 + 权证)6-K 2024-11-08 0001213900-24-095970
6-K 2024-11-12 0001213900-24-096882
6-K 2024-12-19 0001213900-24-110286
2024-12-02PFHGL 被 BVI 法院下令清盘(公司 12-07 获知)20-F FY2024 0001213900-25-013536
2024-12-18恢复 $1 合规6-K 2024-12-19 0001213900-24-110589
2024-12-20CEO Hongtao Shi 辞任,Kazuho Komoda 接任6-K 2024-12-20 0001213900-24-111214
2024-12-30股权激励计划 450 万股 + S-86-K 2024-12-30 0001213900-24-113258
S-8 0001213900-24-113480
2025-03-07 → 04-19 → 08-14私募 $0.45 → 改为 $0.23、32,608,696 股 → 交割6-K 2025-03-10 0001213900-25-022240
6-K 2025-04-23 0001213900-25-034603
6-K 2025-08-15 0001213900-25-077415
2025-03-27B 类转换 / 转让须董事会批准(第三版章程)6-K 2025-03-31 0001213900-25-026228
2025-04-01纳斯达克 $1 缺陷通知(第二次);10-01 获第二个 180 天6-K 2025-04-03 0001213900-25-028607
6-K 2025-10-02 0001213900-25-095455
2025-04-25项目外包协议:1,000 万股 A 类抵服务费6-K 2025-04-29 0001213900-25-036796
2025-06-25出售资产管理子公司 PAII($55,534,应收款抵销)6-K 2025-06-30 0001213900-25-059640
2025-10-07 / 10-10Antalpha 私募、Kiara 认购与受让、Northstar 贷款、改组董事会6-K 2025-10-10 0001213900-25-097956
2025-10-12 / 13买入 33,318.32 枚 XAUt;代码改为 AURE6-K 2025-10-15 0001213900-25-098921
2025-10-14 / 17Antalpha、Kiara 13D;YA II PN 13GAntalpha 13D 0001193125-25-239372
Kiara 13D 0001193125-25-239376
YA 13G 0001104659-25-100507
2025-10-20F-3:转售 + 5 亿美元货架F-3 0001213900-25-100102
2025-11-20更名 Aurelion;B 类 50 票;扩授权股本;并股授权;2025 激励计划6-K 2025-11-21 0001213900-25-113206
2025-12-12向「非关联服务商」发 31,698,046 份 $1.00 权证6-K 2025-12-15 0001213900-25-121669
2025-12-23F-3 生效EFFECT 9999999995-25-003901
2026-01-06 / 01-08FY2025 年报;5 亿美元 ATM20-F 0001213900-26-001478
424B5 0001213900-26-002581
2026-02-19一并十生效(董事会 01-19 批准)6-K 2026-02-13 0001213900-26-015886
2026-03-05恢复 $1 合规(2/19–3/4 收盘 ≥ $1)6-K 2026-03-09 0001213900-26-025181
2026-04-24承诺 10,000 枚 XAUt 投入 XAUE6-K 2026-04-27 0001213900-26-047635
2026-06-30Chiu 任董事长、Frank Zheng 任 CEO、Shimizu 任独董6-K 2026-07-01 0001213900-26-073928
2026-07-27三季报:NAV $91.9M、每股 $2.446-K 2026-07-27 0001213900-26-081810
2026-09-14Joyce Zheng 任会计主管6-K 2026-09-11 0001213900-26-098965
原句:IPO 条款与 2023-12 的双层股改造
“On July 10, 2023, we completed the IPO of 1,000,000 ordinary shares, $0.000625 par value per. The ordinary shares were sold at an offering price of $5.00 per share.”

20-F FY2023 0001213900-24-014546

“As approved by the shareholders and the board of directors, on December 29, 2023, the Company repurchased 5,135,788.8 Class A Ordinary Shares from PFHGL out of the proceeds of the fresh issuance of 5,135,788.8 Class B Ordinary Shares to PFHGL made for the purposes of the repurchase”

20-F FY2024 0001213900-25-013536

“Chi Tak Sze beneficially owns 5,135,788.8 Class B Ordinary Shares which account for an aggregate of 96.24% of the voting power”

20-F FY2023 风险因素 0001213900-24-014546

IPO 锁定:公司 3 个月、董事高管及 5% 以上股东 6 个月(均自开始发售起算);承销协议附表 B 列明锁定方为公司、Hongtao Shi、Chi Tak Sze、Ngat Wong、H. David Sherman、Adam (Xin) He、Junlin Bai、PFHGL。承销协议 0001213900-23-055816。面值 $0.000625 来自 2022-07-15 上市前的 1 拆 1.6。

二 · 今天的生意

一个带杠杆的黄金代币账户:33,318 枚 XAUt,一半抵押给了关联方

XAUt(Tether Gold)是 Tether 发行的链上代币,每枚对应一金衡盎司伦敦标准金条。AURE 在 2025-10-12/13 用私募和贷款的钱买入 33,318.32 枚,此后单位数一直是 33,318。公司自己的「净资产(NAV)」定义是 XAUt 市值 + 现金 − 债务,「每股」分母包括预融资权证(6/30 起再加 Primary 权证)。

时点XAUt 单位XAUt 单价现金债务NAV股数口径每股 NAV一手件
2025-10-12/13 买入33,318.32$4,026.34 均价—————一季报(买入回顾) 0001213900-26-023844
2025-12-3133,318$4,338$3.6M$40.6M$108.2M36.8M(含预融资)$2.94一季报 0001213900-26-023844
2026-03-3133,318$4,667$2.1M$41.2M$116.4M36.8M$3.16二季报 0001213900-26-050192
2026-06-3033,318(含 XAUE 8,000)$3,996$1.6M$42.8M$91.9M37.6M(再含 Primary)$2.44三季报 0001213900-26-081810

抵押与贷款:Northstar 贷款协议要求在控制账户里放市值 66,666,667 美元的 XAUt,放款时贷款价值比(LTV)为 75%,一旦超过 90%,公司必须在贷方通知后 6 小时内补抵押或还款到 80% 以下,否则构成「清算事件」。公司 2025-12-31 把协议改成可以部分提前还款,半年内还了 9,371,290 美元,6/30 债务(含应计利息)42.8 百万。会计上,放在贷方地址的 XAUt 记为「应收关联方 XAUt 抵押品」(6/30 为 66,388,090 美元),留在自己手里的 XAUt 34,789,724 美元,另有 XAUE 32,020,481 美元。半年报写明 Northstar 被视为关联方,原因是「母公司 Antalpha 受 Northstar 重大影响」。

推算(非公司口径):6/30 抵押品 66,388,090 ÷ $3,996 ≈ 16,614 枚 9/16 XAUt 收盘约 $4,273.8(Yahoo XAUT-USD)→ 抵押品 ≈ $7,100 万 LTV ≈ 42.8 ÷ 71.0 ≈ 60%(协议按本金算,这里用了含利息的 42.8,偏保守) 触及 90% 需要抵押品跌到 ≈ $4,750 万 → XAUt ≈ $2,860(较 9/16 跌约 33%) 按 9/16 金价粗算 NAV:33,318 × 4,273.8 + 1.6 − 42.8 ≈ $1.012 亿 ÷ 3,763.5 万股 ≈ $2.69 / 股 → 股价 $1.39 约为 0.52 倍

XAUE:2026-04-22 由 Aurise Foundation 推出的收益协议(其新闻稿称存 1 枚 XAUt 换 1,000 XAUE)。AURE 4-24 承诺投入 10,000 枚(约 4,800 万美元),Antalpha 同时投入 6,052 枚;6/30 AURE 实际认购 8,000 枚。三季报把「XAUt 换成 XAUE 那一刻」确认了 1,105,140 美元已实现损失,另有 XAUE 未实现损失 3,707,169 美元。风险提示里写了 XAUt 与 XAUE 兑换比例波动、机构借贷对手方违约、赎回流动性受限等。

和 Antalpha 的其他往来:20-F 说公司计划把未抵押的黄金「提供给我们的控股股东 Antalpha 作为抵押品」以收取技术服务费,Antalpha 承担借款人违约风险;Antalpha 自己的 20-F(Antalpha 20-F 2026-04-14 0001213900-26-043573)把 Aurelion 列为合并报表子公司(32% 股权)、单独的「AURE」分部,商誉 21,652,968 美元,收购对价 43,027,090 美元「全部为 USDT」。半年报列示应付 Antalpha Digital 90,521 美元、Antalpha Technologies 31,407 美元。

老业务:资产管理子公司已于 2025-06 卖掉;财富管理子公司 Prestige Wealth Management Limited 仍在(它就是 Northstar 贷款的借款人),新闻稿「关于公司」一段仍写「同时提供财富管理和资产管理服务」,但 FY2026 前三季营收为零。

原句:贷款 LTV 条款、关联方认定、流动性安排
“On the Loan Effective Date, the LTV shall equal 75% . If at any time the LTV exceeds 90%, the Borrower shall, within 6 hours of notification from the Lender, either (i) deliver additional Collateral, and/or (ii) prepay principal, sufficient to restore the LTV to 80% or below.”“Failure to cure an LTV breach within such period constitutes a Liquidation Event”

贷款协议 附件 10.5 0001213900-25-097956

“Northstar Digital (HK) Limited is deemed a related party of the Group as Antalpha Platform Holding Company, the parent company of the Group, is subject to the significant influence of Northstar Digital (HK) Limited despite the absence of any direct equity interest.”“In the event of immediate funding requirements, the Group is prepared to orderly liquidate a portion of its uncollateralized XAUt holdings through regulated third-party trading platforms and standard industry channels.”

半年报 0001213900-26-071385

“We plan to provide our unencumbered gold holding to Antalpha, our controlling shareholder, as collateral to generate technology-related fees that enable us to manage our loan-to-value ratio in connection with such collateralized arrangements.”

20-F FY2025 0001213900-26-001478

原句:三季报 NAV 表与 XAUE
“NAV : Aurelion NAV as of June 30, 2026 was $91.9 million (33,318 units of XAU₮, including 8,000 principal units of XAU₮ that are staked into XAUE) and NAV per share was $2.44.”“As of June 30, 2026, Aurelion completed the subscription for XAUE with 8,000 units of XAU₮.”“For the quarter ended June 30, 2026, the Company reported operating loss of $24.4 million, primarily driven by fair value loss on XAUt held resulting from the depreciation of gold during the quarter .”

三季报 0001213900-26-081810

“on April 24, 2026, Aurelion committed 10,000 units of XAU₮ (approximately $48 million) to XAUE, a new protocol that enables yield generation on gold holdings”

二季报 0001213900-26-050192

Antalpha 一侧(他方一手件):Antalpha 6-K 2026-04-27(承诺 6,052 枚) 0001171843-26-002735;Antalpha 二季报 6-K 2026-08-20 0001171843-26-005659(「$22.3 million of fair-value loss on XAUt and XAUE holdings by Aurelion」)。

三 · 融资与股权工具逐份表

三年多里 21 项股权与融资安排:价格从 $5 一路降到 $0.23,再在 $0.36 换了主人

下表按时间列出 IPO 以来每一份发股、权证、可换股和借款安排;每行对应下面一个抽屉,放条款原句和原件直链。价格均为当时的原件价(2026-02-19 以前的价格乘 10 才是今口径)。

三条贯穿全表的事实:① 所有权证都没有「价格重置 / 棘轮」条款,调整只针对拆并股、配股、分派和重大交易;② 2024 年发出的顾问权证和私募权证,分别在约 6 个月和约 3 个月后全部以无现金方式换成了股,公司没有从行权收到现金;③ 2025-10 之前发出的所有权证在控制权交易时一次性注销,今天存在的权证全部来自 Antalpha 这一轮,行权价都在今口径 $4.70 以上。

时间工具规模价格关键条款(人话)今天的状态原件
2023-07IPO1,150,000 股(含超额配售 150,000)$5.00(今 $50)承销折扣 7.5%,另 1% 非实报费用;招股书与承销协议未见承销商权证已全部流通424B4 0001213900-23-055503
2024-06Tokyo Bay 顾问协议(股 + 权证)1,416,667 股 A + 708,333 份权证$0.60;权证 $0.72权证 6 个月后可行权;只有「没有有效转售登记」时才能无现金行权,公式 X = Y − A·Y / B(B = 前 5 日平均收盘买价);无 blocker、无价格重置2025-01-02 全部无现金行权 → 356,609 股6-K 0001213900-24-057171
权证表格 0001213900-24-057171
2024-07FutureTech 软件服务合同(股 + 权证)1,500,000 股 A + 750,000 份权证$0.60;权证 $0.72同上一份表格2025-01-02 全部无现金行权 → 377,586 股6-K 0001213900-24-059568
权证表格 0001213900-24-059568
2024-08收购 SPW Global / Wealth AI240 万股(A/B 拆分两种说法)+ 300 万美元现金总价 450 万美元三年竞业禁止;未见锁定、未见对赌股份早已可卖;Wealth AI 后来无收入贡献披露6-K 0001213900-24-072250
2024-09私募 + Series A / B 权证5,454,545 股 A;Series A、B 各 4,090,909 份$0.55;A $0.605;B $0.715任何时候都可无现金行权,公式 [(A−B)×X]/A;blocker 4.99%(可调到 9.99%,第 61 天生效);无价格重置;转售登记 15 天内提交,逾期每月 2% 罚金、上限 12%2025-01-18 两批全部无现金行权 → 2,626,412 + 2,360,140 股;从未见转售登记6-K 0001213900-24-078642
Series A 0001213900-24-078642
2024-11收购 InnoSphere Tech3,500,000 股 B + 2,625,000 份 A 类权证$0.60;权证 $0.72权证 6 个月后可行权、5 年期;表格未提交2025-10 注销;B 类股去向见股本专项6-K 0001213900-24-095970
2024-11收购 Tokyo Bay Management(卖方含 Komoda)2,500,000 股 B + 1,875,000 份 A 类权证$0.60;权证 $0.72同上;Komoda 本人得 300,000 股 B + 225,000 份权证2025-10 注销6-K 0001213900-24-096882
2024-12股权激励计划 + S-84,500,000 股—S-8 登记2025-02 发 3,550,000、2025-07 发 950,000,已发完;领受人未披露S-8 0001213900-24-113480
2025-03 → 04私募 + Series C / D 权证(改价后)32,608,696 股 A;C、D 各 24,456,522 份$0.23;C $0.253;D $0.299任何时候可无现金行权;blocker 4.99%/9.99%;无价格重置;原定 4-24 交割,实际 8-142025-10 全部权证注销(对价未披露)6-K 04-23 0001213900-25-034603
6-K 08-15 0001213900-25-077415
2025-04项目外包换股10,000,000 股 A$0.265(20-F 写 $0.50)受限股、4(a)(2) 豁免F-3 转售登记;持有人 Kui Yu、Lan Yingqing、Zhang Yonghui6-K 0001213900-25-036796
2025-10A 类私募(单位)119,444,446 股 A + 22,222,224 份预融资权证;A-1、A-2 各 70,833,335 份$0.36(今 $3.60);A-1 $0.47、A-2 $0.54(今 $4.70/$5.40)3 年期;blocker 4.99%/9.99%;登记有效期间不能无现金行权;股价 20/30 日 ≥ $0.94 / $1.08 公司可按每份 $0.01 赎回;并股时价与股数反向调整;无价格重置F-3 登记;Tether 6 个月锁定、其余四家无锁定6-K 0001213900-25-097956
A-1 表格 0001213900-25-097956
2025-10B 类私募(单位)136,111,114 股 B(Antalpha 119,444,446、Kiara 16,666,668);B-1、B-2 各 68,055,557 份$0.36;B-1 $0.47、B-2 $0.5410 年期(2035-10-10);股东批准增加授权股本后才可行权;无无现金行权、无 blockerAntalpha 部分未登记;Kiara 部分已登记(按转换后)B-1 表格 0001213900-25-097956
Antalpha 13D 0001193125-25-239372
2025-10Primary 认购(Kiara)8,000,000 股 B + 8,000,000 份 B 类权证$0.225(合计约 $180 万);权证 $0.016-K 写买方是 Kiara,A/B 类认购协议的陈述里写的是卖给 Antalpha Capital并股后 800,000 份,行权价未披露认购协议 0001213900-25-097956
权证表格 0001213900-25-097956
2025-10二手转让(Kiara ← 老股东)1,000,000 股 A + 6,167,647 股 B合计 $500 万(推算约 $0.698/股)30 万美元托管 12 个月;老股东若没让 F-3 在交割后第 2 个工作日前提交,赔 42 万;20-F 没在 2026-01-30 前交,赔 70 万;公司净流动负债超 5 万美元时按全额向下调价卖方:Grand Achieve、Liang Huizhen、Shi Xiaona、Qiu Yaling、Zhang Xiaoqing、Komoda、Yang Yanpeng、Zhang Yonghui;分户数未披露转让协议 0001213900-25-097956
2025-10Northstar 定期贷款5,000 万美元(以 USDT 放款)年息 6%,按月复利,到期一次还本付息36 个月;XAUt 抵押 $66,666,667;LTV 75% 起、>90% 须 6 小时内补到 80%;借款人为香港子公司,未见母公司担保;2025-12-31 修订允许部分提前还款已还 9,371,290;6/30 余额 42.8M(含息);Northstar 被认定为关联方贷款协议 0001213900-25-097956
2025-10配售代理费(Cohen)现金 5% + 交割后股本 1% 的 A 类股(3,682,105 股)—部分投资人的认购额不计现金费(名单未披露);费用报销上限 15 万美元F-3 登记6-K 0001213900-25-097956
F-3 脚注 22 0001213900-25-100102
2025-10旧权证全部注销Series C、D 各 24,456,522;InnoSphere 2,625,000;Tokyo Bay 1,875,000—「权证终止协议」表格与对价均未披露已不存在6-K 0001213900-25-097956
2025-12顾问权证31,698,046 份 A(今 3,169,805)$1.00(今 $10.00)10 年;持有人可请求改发 B 类(须董事会批准);登记有效期间不能无现金行权;blocker 4.99%公司称发给「非关联服务商」;董事 Jin Xin 的 Form 3 申报为 Unity Ideal 名下6-K 0001213900-25-121669
权证表格 0001213900-25-121669
2025-10 / 12F-3 转售 + 5 亿美元通用货架转售 388,543,241 股 A(拆前)+ A-1/A-2 权证—2025-12-23 16:30 生效有效F-3 0001213900-25-100102
F-3/A 0001213900-25-123837
2026-01ATM 市价增发最高 5 亿美元市价代理 Cantor、Yorkville Securities、Canaccord、Cohen;佣金最高 3%;受 F-3「三分之一公众流通市值」上限约束到 6/30 未见卖出(股数未变);半年报记递延发行费 400,573 美元424B5 0001213900-26-002581
销售协议 0001213900-26-002592
2025-112025 股权激励计划初始上限 76,187,375 股(拆前)+ 每年 1 月 1 日自动加 1.5%—上限不超过总股本 10%已授 RSU 913,333(口径未注明)计划全文 0001213900-25-113206
2023-07 · IPO —— 条款原句
“The underwriting discounts do not include (i) certain advisory fee, (ii) a 1.0% non -accountable expense allowance, or (iii) certain out -of -pocket expenses”“Gross proceeds from the Offering, including proceeds from the exercise of the over-allotment option, totaled US$5.75 million, before deducting underwriting discounts and other related expenses.”

424B4 2023-07-07 0001213900-23-055503 · 20-F FY2023 0001213900-24-014546

2024-06 · Tokyo Bay 顾问协议(股 + 权证) —— 条款原句
“The Company agreed to pay $850,000 for the services in the form of 1,416,667 newly issued restricted Class A ordinary shares of the Company (the “Shares”) at a price per Share of US$0.60 and warrants to purchase 708,333 Class A ordinary shares of the Company at an exercise price per share equal to US$0.72 (the “Warrants”).”“(b) Cashless Exercise . Notwithstanding any provision herein to the contrary, in the event there is no effective registration statement providing for the resale of the Warrant Shares, commencing six (6) months from the Initial Exercise Date,”“On January 2, 2025, the warrants were fully exercised in cashless basis at market value of $1.45 per share. The Company newly issued 356,609 class A ordinary shares for the cashless exercise.”

矛盾:附件里的协议写的是 1,307,692 股 × $0.65 加 653,846 份 × $0.78(同为 85 万美元);两份「权证表格」票面都印 450,000 股,FutureTech 那份的持有人一栏写的是 Tokyo Bay;按表格条款,无现金行权要在「首个可行权日起 6 个月」之后,而实际行权日正是 2025-01-02。

6-K 2024-06-28 0001213900-24-057171 · 附件 10.2 0001213900-24-057171 · 中期报表 2025-09-19 0001213900-25-089563

2024-07 · FutureTech 软件服务合同(股 + 权证) —— 条款原句

6-K 与合同写 1,500,000 股;FY2024 和 FY2025 两份 20-F 附注 15 都写成 1,900,000 股。持有人 HE SHAN 通过 FutureTech 申报 900,000 股(7.46%,2024-07 13G)。

6-K 2024-07-05 0001213900-24-059568 · FutureTech 13G 0001013762-24-001720 · 20-F FY2025 附注 15 0001213900-26-001478

2024-08 · 收购 SPW Global / Wealth AI —— 条款原句
“The total purchase price is US$4,500,000, subject to customary closing purchase price adjustments, with US$3 million being paid in cash and the remaining US$1.5 million being settled in the form of 1,900,000 class A ordinary shares and 500,000 class B ordinary shares of the Company issuable to the seller and key employees of Wealth AI.”

6-K 2024-08-23 0001213900-24-072250

“the remaining US$1.5 million being settled in the form of 780,000 Class A Ordinary Shares and 1,620,000 Class B Ordinary Shares issuable to the seller and key employees of Wealth AI.”

20-F FY2024 0001213900-25-013536

卖方与关键员工包括后来的 CFO/CAO Zimuyin Jiang(6-K 称获 300,000 股 A 类)与后来的董事 Wei Gao(6-K 称获 1,400,000 股 B 类;他自己的 13G 写 900,000 A + 500,000 B)。

2024-09 · 私募 + Series A / B 权证 —— 条款原句
“(c) Cashless Exercise . During the Exercise Period as specified in the first paragraph, this Warrant may also be exercised, in whole or in part, at such time by means of a “cashless exercise” in which the Holder shall be entitled to receive a number of Warrant Shares equal to the quotient obtained by dividing [(A-B) (X)] by (A),”“The “Beneficial Ownership Limitation” shall be 4.99% of the number of Class A Ordinary Shares outstanding immediately after giving effect to the issuance of Class A Ordinary Shares issuable upon exercise of this Warrant.”

Series A 权证表格 0001213900-24-078642

“the Company shall pay to each Holder an amount in cash, as partial liquidated damages and not as a penalty, equal to the product of 2.0% multiplied by the aggregate Subscription Amount paid by such Holder pursuant to the Purchase Agreement. The parties agree that the maximum aggregate liquidated damages payable to a Holder under this Agreement shall be 12.0% of the aggregate Subscrip”

登记权协议 0001213900-24-078642

“On January 18, 2025, Series A and Series B warrants were fully exercised in cashless basis at market value of $1.69 per share respectively. The Company newly issued 2,626,412 and 2,360,140 class A ordinary shares for the cashless exercise of Series A and Series B warrants respectively.”

中期报表 0001213900-25-089563

无现金行权示意(Series A):A = $1.69,B = $0.605,X = 4,090,909 [(1.69 − 0.605) × 4,090,909] ÷ 1.69 = 2,626,412 股 ✓(与原件一致) 300 万美元私募三个月后变成 5,454,545 + 4,986,552 = 10,441,097 股,公司从权证收 0 元
2024-11 · 收购 InnoSphere Tech —— 条款原句
“The total purchase price is US$2,100,000, subject to customary closing purchase price adjustments, in the form of 3,500,000 newly issued Class B ordinary shares of the Company at a price per Class B ordinary share of US$0.60 to the seller and key employees of InnoSphere Tech.”“The warrants will become exercisable on the six-month anniversary of the issuance date and will expire on the fifth anniversary from the date on which they become exercisable.”

6-K 2024-11-08 0001213900-24-095970

2024-11 · 收购 Tokyo Bay Management(卖方含 Komoda) —— 条款原句
“The total purchase price is US$1,500,000, subject to customary closing purchase price adjustments, in the form of 2,500,000 newly issued Class B ordinary shares of the Company at a price per Class B ordinary share of US$0.60 to the seller and key employees of Tokyo Bay.”

6-K 2024-11-12 0001213900-24-096882 · 6-K 2024-12-20(Komoda 所得) 0001213900-24-111214

20-F 附注称这 250 万股 B 类「2024-11-06 发行」,比收购协议(11-12)还早 6 天。收购价分摊把 1,875,000 份权证估值 197 万美元(每份约 $1.05),高于同批 B 类股每股约 $0.83。

2024-12 · 股权激励计划 + S-8 —— 条款原句
“This Registration Statement is being filed by the Registrant to register 4,500,000 ordinary shares reserved and available for issuance pursuant to the Prestige Wealth Inc. Equity Incentive Plan adopted by the Board of Directors of the Company (the “Equity Incentive Plan”).”

S-8 2024-12-30 0001213900-24-113480 · 20-F FY2025 附注 15 0001213900-26-001478

2025-03 → 04 · 私募 + Series C / D 权证(改价后) —— 条款原句
“an aggregate of (i) 32,608,696 Class A ordinary shares, par value $0.000625 per share (the “Ordinary Shares”); (ii) Series C ordinary warrants to purchase up to 24,456,522 Ordinary Shares (the “Series C Ordinary Warrants”), and (iii) Series D ordinary warrants to purchase up to 24,456,522 Ordinary Shares”

6-K 2025-04-23 0001213900-25-034603

““Per Share Purchase Price” equals U.S. $0.23 , subject to adjustment for reverse and forward share splits, share dividends, share combinations and other similar transactions of the Class A Ordinary Share that occur after the date of this Agreement and prior to the Closing Date.”

修订版认购协议 0001213900-25-034603

3 月原版:11,111,111 股 × $0.45(500 万美元),C $0.495、D $0.585(6-K 2025-03-10 0001213900-25-022240)。20-F 记账口径:3/11 先发 11,111,111 股,4/17 注销 2,222,222 股,4/19 再发 23,719,807 股「每股 $0.421875」;现金流量表另有「私募顾问费 515 万美元」,而协议声明没有配售费。

2025-04 · 项目外包换股 —— 条款原句
“In consideration of the services, the Company will issue to Party B (or its designees) 10,000,000 newly issued restricted shares (the “Shares”) of the Company’s Class A ordinary shares of par value US$0.000625 each at a price of US$0.265 per Share.”

6-K 2025-04-29 0001213900-25-036796 · 20-F($0.50、5-13 发行) 0001213900-26-001478

2025-10 · A 类私募(单位) —— 条款原句
“units, with each unit consisting of (i) one Class A ordinary share of the Company, par value $0.000625 per share (each a “ Class A Share ” and collectively, the “ Class A Shares ”) at a purchase price of $0.36 per share”

6-K 2025-10-10 0001213900-25-097956

“The exercise price per Class A Ordinary Share under this Warrant shall be US$0.47 per share, subject to adjustment hereunder (the “ Exercise Price ”). c) Cashless Exercise . Solely in the event that if at any time after six (6) months following the Closing Date as defined in the Subscription Agreement there is no effective registration statement registering, or the prospectus contained therein is not available for the”“The “ Beneficial Ownership Limitation ” shall be 4.99% (or, upon election by a Holder prior to the issuance of any Warrants, 9.99%) of the number of Class A Ordinary Shares outstanding immediately after giving effect to the issuance of Class A Ordinary S”“Not less than all of the outstanding Warrants may be redeemed, at the option of the Company, at any time while they are exercisable and prior to their expiration, at the office of the Company, upon notice to the Holders, as described in Section 5(b) below, at the price of $0.01 per Warrant (the “ Redemption Price ”), provided that the closing price of the Class A Ordinary Shares reported has been at least $0.94 per share”“combines (including by way of share consolidation) outstanding Class A Ordinary Shares into a smaller number of shares”

A-1 权证表格(A-2 同文,行权价 $0.54、赎回线 $1.08) 0001213900-25-097956

认购协议另写:A-1 / B-1 行权价为「认购价的 130%」(= $0.468),与 6-K 的 $0.47 相差半美分。

2025-10 · B 类私募(单位) —— 条款原句
“at any time on or after the Shareholder Approval Date and until on or prior to 5:00 p.m. (New York City time) on October 10, 2035 (the “ Termination Date ”)”

B-1 权证表格 0001213900-25-097956

“Represents 119,444,446 Class B Ordinary Shares, and 119,444,446 Class B Ordinary Warrants (as defined below), which were purchased by Antalph”

Antalpha 13D(价款 $43,000,000.56) 0001193125-25-239372

2025-11-20 股东会通过扩授权股本,原件没有一处明写「股东批准日」已经到来、B 类权证已可行权。

2025-10 · Primary 认购(Kiara) —— 条款原句
“(i) such number of Class B Ordinary Shares as set forth on Subscriber’s signature page hereto (the “ Acquired Shares ”) for a purchase price of $0.225 per share (the “ Share Purchase Price ”)”

Primary 认购协议 0001213900-25-097956

“the Company entered into a subscription agreement (the “ Primary Subscription Agreement ”) with Kiara Capital, pursuant to which the Company agreed to issue, and Kiara Capital agreed to purchase, 8,000,000 Class B Shares and warrants (the “ Primary Warrants ”) to purchase an additional 8,000,000 Class B Shares at an exercise price of $0.01 per share”

6-K 2025-10-10 0001213900-25-097956

2025-10 · 二手转让(Kiara ← 老股东) —— 条款原句
““ Aggregate Escrow Amount ” means $300,000. “ Aggregate Purchase Price ” means $5,000,000.”

附件 10.4 0001213900-25-097956

F-3 实际于 2025-10-20 提交(封面日期 10-17),晚于交割后第 2 个工作日;是否触发 42 万赔偿、是否豁免,原件未披露。

2025-10 · Northstar 定期贷款 —— 条款原句
“The term loan is for a three-year period and bears interest at 6% per annum, and will be secured by first priority perfected liens on XAUt of the Company with an aggregate market value of $66,666,667 to be held in a collateral account.”

6-K 2025-10-10 0001213900-25-097956

““ LTV ” means, at any time, the ratio of (a) outstanding principal of the Loan (in USD) to (b) the Market Value of the Collateral (in USD), expressed as a percentage.”

附件 10.5 0001213900-25-097956

“On December 31, 2025, Prestige Wealth Management Limited entered into an amendment agreement with Northstar Digital (HK) Limited to permit partial early repayment of the term loan.”

半年报 0001213900-26-071385

Antalpha 20-F(他方一手件):Northstar 由一个不可撤销信托持有,委托人兼受益人为比特大陆创始人詹克团;Antalpha 的贷款资金「几乎全部」来自 Northstar。Antalpha 20-F 0001213900-26-043573

2025-10 · 配售代理费(Cohen) —— 条款原句
“The Company paid Cohen & Company Securities, LLC, a cash placement fee equal to 5% of the aggregate gross proceeds of the PIPE Financing, excluding any gross proceeds from certain investors, and an equity fee consisting of Class A Shares equal to 1% of the outstanding shares of the Company post-closing.”

6-K 2025-10-10 0001213900-25-097956

“Representing 3,682,105 Class A Ordinary Shares received by Cohen & Company Securities, LLC pursuant to an engagement letter with the Company.”

F-3 0001213900-25-100102

(215,695,399.2 + 152,515,144.8) × 1% = 3,682,105.44 → 3,682,105 股(今口径 368,211)
2025-10 · 旧权证全部注销 —— 条款原句
“In connection with and upon completion of the PIPE Financing, (i) the Series C ordinary warrants to purchase up to 24,456,522 Class A Shares that were issued pursuant to that certain amended and restated securities purchase agreement dated as of April 19, 2025 (the “ April 2025 PIPE Agreement ”), (ii) the Series D ordinary warrants to purchase up to 24,456,522 Class A Shares”

6-K 2025-10-10 0001213900-25-097956

“On October 7, 2025, the Group entered into Warrant Termination Agreements with all previous warrant holders and all previously outstanding warrants were cancelled and are no longer exercisable.”

半年报 0001213900-26-071385

2025-12 · 顾问权证 —— 条款原句
“As consideration for such services, the Company issued to the service provider a Class A Ordinary Share Purchase Warrant (the “Class A Ordinary Warrant”) to purchase up to 31,698,046 Class A ordinary shares of the Company, par value US$0.000625 per share (unless otherwise approved by the Company), at an exercise price of US$1.00 per share. The Class A Ordinary Warrant is exercisable for a period of ten years.”

6-K 2025-12-15 0001213900-25-121669

“the Holder may request to receive Class B Ordinary Shares in lieu of Class A Ordinary Shares upon exercise of this Warrant by including such request in the Notice of Exercise (a “Conversion Request”), which request will be subject to approval by the Board of Directors.”

附件 4.1 0001213900-25-121669

Form 3(2026-03-18,董事 Jin Xin (Moore)):Warrants 3,169,805,行权价 10.00,2025-12-12 起可行权,2035-12-12 到期,标的「Class A Ordinary Shares or Class B Ordinary Shares」,持有方式「By Unity Ideal Limited」;脚注 F3 又写「There is no expiration date for these warrants.」Form 3 0001213900-26-029714

2025-10 / 12 · F-3 转售 + 5 亿美元通用货架 —— 条款原句
“This prospectus covers the resale of 388,543,241 Class A Ordinary Shares, 70,833,335 Series A-1 Ordinary Warrants and 70,833,335 Series A-2 Ordinary Warrants.”

F-3 0001213900-25-100102 · EFFECT 9999999995-25-003901 · 加速生效请求 0001213900-25-124237

2026-01 · ATM 市价增发 —— 条款原句
“The Company has agreed to pay the Agents a commission of up to 3.0% of the aggregate gross sales price from each sale of ATM Shares by the Agents pursuant to the Sales Agreement”

6-K 2026-01-09 0001213900-26-002592

“We may issue and sell ordinary shares having aggregate sales proceeds of up to $500 million from time to time.”“We do not currently have a share repurchase program in place.”

424B5 2026-01-08 0001213900-26-002581

424B5 自己的示算:按 1/7 收盘 $0.290,5 亿美元 ÷ 0.29 = 1,724,137,931 股(拆前),发完后 A 类将达 1,939,833,330 股
2025-11 · 2025 股权激励计划 —— 条款原句
“the maximum aggregate number of Shares which may be issued pursuant to all Awards”“As of the date of this Annual Report, 913,333 restricted share units, each evidencing the right to receive one Class A ordinary share, have been granted and remain outstanding.”

附件 10.1 0001213900-25-113206 · 20-F FY2025 0001213900-26-001478

四 · 同口径股本时间线

三年零两个月,同口径普通股从 91.5 万变成 3,461 万(37.8 倍)

在外普通股 A+B(今口径,对数轴)
100 万 300 万 1,000 万 3,000 万 2024-01 2025-01 2026-01 IPO 后 91.5 万 144.7 万 316.4 万 463.0 万 787.5 万 3,459.9 万 3,461.3 万 阶梯 = 各份原件的股数(A+B,不含预融资权证),2026-02-19 以前的原件数已除以 10。2025-10-10 一天股数变成 4.4 倍。 2025-10-10 点为推算(交割后 A 193,473,175.2 + B 152,515,144.8,÷10);其余点见下表来源。
时点原件股数(拆前)今口径变化来源一手件
2023-09-309,150,000915,000IPO 后20-F FY2023 0001213900-24-014546
2024-02-01A 4,014,211.2 + B 5,135,788.8915,000双层股改造,总数不变20-F FY2023 股东表 0001213900-24-014546
2024-09-30A 8,830,878.2 + B 5,635,788.8 = 14,466,6671,446,667顾问 / 服务股、Wealth AI20-F FY2024 封面 0001213900-25-013536
2025-02-13A 18,886,170.2 + B 12,755,788.8 = 31,641,9593,164,1962024-09 私募、两笔收购、权证行权20-F FY2024 股东表 0001213900-25-013536
2025-03-3146,303,0704,630,307激励股、2025 私募首批中期报表 2025-09-19 0001213900-25-089563
2025-09-30A 70,346,624.2 + B 8,404,030.8 = 78,750,6557,875,0662025 私募改价、外包股、B 转 A20-F FY2025 封面 0001213900-26-001478
2025-10-13A 193,473,175.2 + B 152,515,144.834,598,832(推算)10 月私募、Primary、Cohen 股权费F-3 附件 5.1(10-13 股东名册) 0001213900-25-100102
2026-03-09—A 19,361,639 + B 15,251,516一并十(A 类多出 14,321 股)6-K 2026-03-09 0001213900-26-025181
2026-03-31—34,613,155无变化半年报 0001213900-26-071385
2026-06-30—37.6M(含预融资与 Primary)无新发股三季报 0001213900-26-081810

直接含义:2025-10-10 以前的 787.5 万股(今口径),有 91.5 万是 IPO 时就有的,其余 696 万是 2024-06 至 2025-09 这 15 个月里为顾问、收购、私募、激励、外包发出的;2025-10-10 一天又发出约 2,672 万股(含 B 类),占今天总数的 77%。今天股东结构的主体,是 2025 年以后才进来的。

原句:各时点股数
“As of September 30, 2023, the issuer had 9,150,000 Ordinary Shares issued and outstanding.”

20-F FY2023 0001213900-24-014546

“based on 31,641,959 ordinary shares issued and outstanding as of February 13, 2025 comprised of 18,886,170.2 Class A ordinary shares and 12,755,788.8 Class B ordinary shares.”

20-F FY2024 0001213900-25-013536

“As of September 30, 2025, the issuer had 70,346,624.2 Class A ordinary shares, par value US$0.000625 per share, and 8,404,030.8 Class B ordinary shares, par value US$0.000625 per share, issued and outstanding.”

20-F FY2025 0001213900-26-001478

“The listed register of members of the Company provided to us on 14 October 2025 showing the issued share capital of the Company as at 13 October 2025 as 193,473,175.2 Class A Shares and 152,515,144.8 Class B Shares”

F-3 附件 5.1 0001213900-25-100102

原件里的「.2」「.8」小数股从 2023-12 的双层股改造起就一直存在(5,135,788.8 股 B 类),20-F 没有解释碎股的来历。

五 · 反拆窗口专题(Tony 标准 ③)

2024-01-01 以来只有一次:2026-02-19 一并十,窗口 2.35 倍,先低后高 = 拉升

口径:T0 = 并股后按新价开盘的第一个交易日(公司公告的「market effective date」2026-02-19);窗口 = T−15 至 T+30,共 46 个交易日(2026-01-28 至 2026-04-02);倍数 = 窗口内盘中最高 ÷ 盘中最低;先低后高记「拉升」,先高后低记「下跌」。价格全部是一并十之后的口径(纳斯达克官方复权日线),拆前真实价 = 表中价格 ÷ 10,列在表的倒数第二列。

段最高(日期)最低(日期)倍数时序
整窗 T−15…T+30$3.53(2026-03-03,T+8)$1.5(2026-02-26,T+5)2.35×先低后高 → 拉升
拆前 T−15…T−1$3.3(2026-01-29)$1.75(2026-02-13)1.89×先高后低 → 下跌
拆后 T0…T+30$3.53(2026-03-03)$1.5(2026-02-26)2.35×先低后高 → 拉升
2026-02-19 一并十:前 15、后 30 个交易日(今口径)
$1.50 $2.00 $2.50 $3.00 $3.50 T-15 01-28 T-10 02-04 T-5 02-11 T0 02-19 T+5 02-26 T+10 03-05 T+15 03-12 T+20 03-19 T+25 03-26 T+30 04-02 T0 拆后首日 2026-02-19 → 最高 $3.53(03-03) 最低 $1.5(02-26) 阴影 = 拆后 T0…T+30;竖线 = 当日最高到最低;实体 = 开盘到收盘(绿涨红跌)

拉升发生在什么时候:T+5(2/26)盘中低点 $1.50 后,T+7(3/2)成交 1,324,689 股、收 $2.29,T+8(3/3)盘中冲到 $3.53、成交 489,873 股;这两天的成交量分别是拆前 15 日中位数(约 2.8 万股)的约 46 倍和 17 倍。同期原件:3/2 公司提交 2 月版投资者材料(6-K),3/3 发布一季报(12 月季度赚 871 万美元、每股净资产 $2.94),3/5 收到纳斯达克恢复合规函、3/9 公告。3/3 之后价格回落,3/12 盘中已回到 $1.77;窗口末(4/2)收 $2.46。

拆前那段为什么是下跌:1/29 盘中最高 $3.30(拆前真实价 $0.33)后连续走低,2/13 公告并股当天盘中低至 $1.75(真实价 $0.175),拆前最后一天收 $2.10。

46 行复算明细(纳斯达克官方日线,今口径;拆前真实价 = ÷10)
交易日日期开高低收成交量(今口径)拆前真实价 高 / 低标注
T-152026-01-28$2.86$3.06$2.701$3.04117,926$0.3060 / $0.2701
T-142026-01-29$3.1$3.3$2.858$3.18788,826$0.3300 / $0.2858
T-132026-01-30$3.17$3.17$2.751$2.86733,305$0.3170 / $0.2751
T-122026-02-02$2.8$2.843$2.61$2.83819,643$0.2843 / $0.2610
T-112026-02-03$2.753$2.753$2.62$2.72513,832$0.2753 / $0.2620
T-102026-02-04$2.714$2.77$2.488$2.7460,280$0.2770 / $0.2488
T-92026-02-05$2.68$2.68$2.388$2.5133,144$0.2680 / $0.2388
T-82026-02-06$2.7$2.7$2.4$2.61212,976$0.2700 / $0.2400
T-72026-02-09$2.528$2.528$2.41$2.4428,769$0.2528 / $0.2410
T-62026-02-10$2.534$2.534$2.4$2.4328,853$0.2534 / $0.2400
T-52026-02-11$2.475$2.48$2.413$2.4225,623$0.2480 / $0.2413
T-42026-02-12$2.4$2.4$2.179$2.18927,010$0.2400 / $0.2179
T-32026-02-13$2$2.56$1.75$2.315109,802$0.2560 / $0.1750
T-22026-02-17$2.015$2.352$2.015$2.213,523$0.2352 / $0.2015
T-12026-02-18$2.2$2.414$2.1$2.177,800$0.2414 / $0.2100
T02026-02-19$2.14$2.23$1.949$2.0139,417—T0
T+12026-02-20$1.98$2.03$1.621$1.7528,043—
T+22026-02-23$1.72$1.904$1.61$1.72130,055—
T+32026-02-24$1.7$1.82$1.7$1.7422,892—
T+42026-02-25$1.74$1.79$1.71$1.7110,109—
T+52026-02-26$1.76$1.76$1.5$1.6456,306—窗口最低
T+62026-02-27$1.65$1.91$1.61$1.6225,759—
T+72026-03-02$1.93$2.67$1.745$2.291,324,689—
T+82026-03-03$2.44$3.53$2.23$2.99489,873—窗口最高
T+92026-03-04$2.91$3$2.4$2.5886,923—
T+102026-03-05$2.61$2.73$2.42$2.4319,066—
T+112026-03-06$2.47$2.603$2.24$2.319,357—
T+122026-03-09$2.27$2.4$2.12$2.3219,289—
T+132026-03-10$2.3$2.41$2.21$2.2114,975—
T+142026-03-11$2.19$2.25$2.02$2.0221,625—
T+152026-03-12$2$2.02$1.77$1.9887,181—
T+162026-03-13$1.99$2.07$1.86$1.956,378—
T+172026-03-16$1.93$2.085$1.895$1.9944,047—
T+182026-03-17$2$2$1.67$1.7854,384—
T+192026-03-18$1.775$1.89$1.75$1.8513,224—
T+202026-03-19$1.78$1.85$1.75$1.7515,252—
T+212026-03-20$1.84$1.88$1.75$1.7911,979—
T+222026-03-23$1.798$1.99$1.798$1.9322,593—
T+232026-03-24$1.85$1.9$1.8$1.885,210—
T+242026-03-25$1.77$1.85$1.76$1.810,071—
T+252026-03-26$1.75$1.948$1.75$1.8111,809—
T+262026-03-27$1.85$2.1$1.75$1.912,139—
T+272026-03-30$1.86$1.95$1.75$1.7917,859—
T+282026-03-31$1.85$2.18$1.77$2.1214,473—
T+292026-04-01$2.2$2.311$1.94$2.2212,385—
T+302026-04-02$2.11$2.49$2$2.46165,834—
整窗:最高 3/3 $3.5299 ÷ 最低 2/26 $1.50 = 2.353(最低在前 → 拉升) 拆前:1/29 $3.30 ÷ 2/13 $1.75 = 1.886(最高在前 → 下跌) 拆后:3/3 $3.5299 ÷ 2/26 $1.50 = 2.353 Yahoo 同窗口:最高 3.53、最低 1.50,倍数 2.353,一致
原句:并股公告、合规恢复、股东会授权
“Beginning with the opening of trading on February 19, 2026, being the market effective date, the Class A Ordinary Shares will begin trading on a post-Share Consolidation basis on the Nasdaq Capital Market under the same symbol “AURE” but under a new CUSIP number of G7244A 127.”“The objective of the Share Consolidation is to enable the Company to regain compliance with Nasdaq Marketplace Rule 5550(a)(2) and maintain its listing on the Nasdaq Capital Market, as well as to maintain an appropriate gold-per-share ratio (currently believed to approximate 1 share representing 1/1000 of an ounce of gold).”“The Share Consolidation was approved by the Company’s board of directors on January 19, 2026 and its shareholders on November 20, 2025.”

6-K 2026-02-13 0001213900-26-015886

“The Notice noted that as of March 5, 2026, the Company evidenced a closing bid price of its Class A ordinary shares at or greater than $1.00 per share from February 19, 2026 through March 4, 2026.”

6-K 2026-03-09 0001213900-26-025181

授权股本是否随这次并股同步变化(全队新口径,逐次核)

并股前:第四版章程(2025-11-20)授权 10,000,000,000 股 A + 1,000,000,000 股 B,面值 $0.000625(附件 3.1 0001213900-25-113206)。并股决议原文把「已授权、已发行和在外」的股份一起并(6-K 2025-11-21 0001213900-25-113206),按此应为 1,000,000,000 A + 100,000,000 B、面值 $0.00625;但 2026-06-24 半年报写的是 144,000,000 A + 16,000,000 B(半年报 0001213900-26-071385),即 2025-11 扩股前旧授权数的十分之一;并股公告本身没有提授权股本。并股后的章程修正本未见一手件,待查。详见股本专项页第二节。

没有落地、但仍在路上的并股路径

六 · 离 52 周低点多远、最近有没有拉升

9/16 收 $1.39 是 52 周最低收盘;近三个月只有一次单日冲高,没有持续拉升

指标数值说明
2026-09-16 收盘$1.3952 周(2025-09-17 起)最低收盘价
52 周盘中最低$1.25(2026-07-10)现价高 11.2%;按 9/15 收盘 $1.45 高 16.0%(与名单一致)
52 周盘中最高$14.60(2025-10-10)私募公告当天;现价低 90.5%
52 周最高收盘$11.70(2025-10-10)现价低 88.1%
公司口径每股净资产(6/30)$2.44现价约 0.57 倍
按 9/16 金价粗算每股净资产约 $2.69(推算)现价约 0.52 倍;见第二节算式
近 20 日成交均量 31,032 / 中位数 9,341 股9/11 单日 356,156 股占 57.4%,当天收 +2.9%
月份月内最高月内最低月末收盘月成交(股)
2025-10$14.60$3.65$4.226,311,693
2025-11$5.48$3.52$5.00339,111
2025-12$5.01$2.41$2.50195,144
2026-01$3.30$2.30$2.872,883,275
2026-02$2.84$1.50$1.62723,836
2026-03$3.53$1.67$2.122,372,396
2026-04$2.75$1.94$2.302,518,652
2026-05$2.60$2.17$2.52676,259
2026-06$2.70$1.85$2.11698,251
2026-07$2.12$1.25$1.712,010,318
2026-08$1.94$1.48$1.48409,863
2026-09(至 16 日)$1.65$1.35$1.39485,360

最近有没有拉升:过去 52 周,「某日低点 → 5 个交易日内最高」的倍数排在前面的依次是:2026-02-26→03-03 2.35 倍(就是反拆窗口里那一次)、2025-10-22→10-24 1.83 倍、2025-09-25→09-30 1.75 倍(随后接上 10-10 的 $14.60,20 日内合计 3.04 倍)、2026-07-10→07-13 1.66 倍、2026-04-01→04-07 1.42 倍。最近一次是 7/10:盘中从 $1.91 砸到 $1.25,下一个交易日 7/13 放量 1,507,107 股冲到 $2.07,收 $1.72,之后一路回到 $1.7 附近。7 月以来每个月的月内最高都比上月低($2.12 → $1.94 → $1.65)。

和原件事件的对应:7/10–7/13 前后公司没有 6-K 或新闻稿(7/6、7/7 只有新 CEO 与董事的 Form 3);9/11 放量当天公司提交了更换会计主管的 6-K。原件没有解释这两次放量。

七 · 股本结构与转售限制(摘要,全文见 股本专项页)

A 类全部可卖,B 类全部受限;新增可卖约 1,914 万股,按中位数成交要 2,049 天

情景数字(今口径)说明
A 现状可卖 21,583,863(58.6%);受限 15,251,516(41.4%)分母 = A + B + 预融资 36,835,379;可卖中老公众盘约 2,446,300(公司 2025-10 自报非关联人 2,467,257)
B 倒进市场(只算新增供给 19,137,563)617 / 1375 / 2049 天20 日(8/19–9/16,纳斯达克官方日线)含极值均量 31,032 / 剔极值均量 13,920 / 中位数 9,341;9/11 单日占 57.4%
B 倒进市场(含在外全部可售 21,583,863)696 / 1551 / 2311 天同上分母
C 解锁阶梯翻倍日 2025-12-23;过半日约 2026-06-23之后的台阶(Kiara、Antalpha 的 B 类转换)都要董事会批准,没有日期;权证全部价外

为什么说 A 类全部可卖:老股发行已满一年;2025 年私募、外包、部分激励股、10 月私募 A 类与预融资权证、Cohen 的股都在 2025-12-23 生效的 F-3 转售登记里;锁定期按原件为登记生效后 3 个月(多数卖方)和 6 个月(Antalpha、Kiara、Tether),推算已分别在 2026-03-23、2026-06-23 前后到期;YA、Unity Ideal、Bitmeta、Nexus 四家原件列明不受锁定。为什么说 B 类全部受限:章程要求 B 类转换或转让须董事会事先批准;Antalpha 的 1,194 万股没有转售登记,且它是控股股东。

八 · 人物与控制(只认一手件)

控制权在 Antalpha;Antalpha 背后是 Northstar 与比特大陆创始人的信托

控制链(按原件):AURE 的控股股东是 Antalpha Capital (HK) Limited,它是 Antalpha Platform Holding Company(纳斯达克 ANTA)的全资子公司;ANTA 自己的 20-F 把 AURE 列为合并子公司(持股 32%),并写明 ANTA「受 Northstar 重大影响」、Northstar 由一个不可撤销信托持有,委托人兼受益人是比特大陆创始人詹克团(ANTA 称其不参与经营);AURE 的 5,000 万美元贷款正是 Northstar 给的,AURE 半年报据此把 Northstar 认定为关联方。第二大表决权人 Kiara 由「Antalpha 管理层投资」,但 Kiara 自己的 13D 没有写出三名董事和出资人的名字。

表决权口径:20-F 76.1%(B 类 50 票、含权证);Antalpha 13D 与新闻稿 73.1% / 73%(20 票时的数);Antalpha 20-F 附注写收购时约 69%。

人物在 AURE 的职务与任期(AURE 原件)在别家公司的职务(只认那家公司自己的原件)持股(Form 3 / 20-F)
Chi Tak SzeIPO 起董事、控制人(经 PFHGL),2025-02-21 辞任董事 6-K 0001213900-25-016629—PFHGL 2024-12 自报 2,236,383.8 股 B(13D 0001213900-24-108928);PFHGL 2024-12-02 起清盘
Hongtao ShiCEO 兼董事长,2024-12-20 辞 CEO、2025-01-06 辞董事 6-K 0001213900-25-001632未见他方申报—
Kazuho KomodaCEO 2024-12-20 起、董事长 2025-01-06 起,2025-10-10 辞任 6-K 0001213900-24-111214自述创立 Tokyo Bay(公司 2024-12 从其手中收购);无他方原件F-3 卖方表 100,000 股 A(拆前);二手转让卖方代表
Ngat WongCFO/COO,2025-02-27 辞 CFO、2025-04-11 辞 COO—2024-12 13G:304,000 A + 1,014,117 B(拆前);F-3 卖方表 1,768,117
Zimuyin (Mia) JiangCFO 2025-02-27 起;2025-10-10 转 CAO;2026-01-22 辞任 6-K 0001213900-26-006455已核:Eaglesky Acquisition Corp.(SPAC)董事兼 CEO(2026-05 起)、董事长(2026-06 起)、CFO(2026-09 起)
Eaglesky S-1/A 2026-09-14 0001185185-26-003965
Wealth AI 卖方,6-K 称获 300,000 股 A(拆前)
Wei Gao董事兼 CTO 2025-02-24 起;2025-10-10 转财富管理主管;2025-10-29 辞董事未见他方申报F-3 卖方表 100,000 股 A(拆前)
Moore Xin Jin董事、董事长 2025-10-10 → 2026-06-30(6-K 称其「离任」) 6-K 2026-07-01 0001213900-26-073928已核:Antalpha 创始人、CEO、董事长(Antalpha 20-F 0001213900-26-043573);Cango 董事长(2025-07 起,Cango 20-F 0001104659-26-041972,Cango 称「非执行」、Antalpha 称「执行」);以董事身份签署 Antalpha Capital 对 AURE 的 13DForm 3:经 Unity Ideal 间接持有 1,666,667 A、预融资 1,111,112、A-1/A-2 各 1,388,889、$10 权证 3,169,805 Form 3 0001213900-26-029714;20-F 表中为「-」
Herman Yu董事 2025-10-10 起;提名委员会主席未核实「Antalpha 战略主管」:Antalpha 原件中无此人;已核 ZTO 独立董事(2016-10 起,ZTO 20-F 0001104659-26-044613)Form 3:无持股
Björn SchmidtkeCEO 2025-10-10 → 2026-06-30(经 BD International Services LLC 顾问协议;报酬未披露)自述 Penguin Group 联合创始人;无他方原件Form 3:无持股
Jackie Qiang You独立董事 2025-10-29 起;审计委员会主席自述曾任 Q&K、ChinaCache CFO;未核Form 3(KAZMERZAK QIANG YOU):无持股
H. David Sherman独立董事(IPO 起)Nuvve 10-K 称其任 AURE 董事(第三方佐证)Form 3:5,500 股 A
Hattie He(He Jing)CAO 2026-01-22 → 2026-04-13无他方原件Form 3:无持股
Yuki Xu(Xu Yanli)代理 CAO 2026-04-13 → 2026-09-14自述 Burning Rock 财报副总监;未核Form 3:无持股
Chang-Wei Chiu董事长 2026-06-30 起 6-K 0001213900-26-073928已核:Cango 董事 2025-07-23 → 2026-04-22(Cango 6-K 0001104659-26-046802),经 Fortune Peak / Evermo 持 Cango 11.99%(Cango 13D 0001104659-26-029990);AURE 未披露:Antalpha 自己的 DRS/A 写其「2023 年起任本公司董事」(Antalpha DRS/A 2025-04-01 0000950123-25-003285,F-1 时已不在名单),并以「唯一董事」身份签署 Antalpha 控股股东 Antalpha Technologies Holding 的 13G(13G 2025-08-14 0000950170-25-108392);DRS/A 同时称 Antalpha Capital (BVI) 与 Antalpha「无关联」Form 3:无持股
Frank Zheng(Zheng Xiang)CEO 2026-06-30 起未核实「2024–2026 任 Northstar CEO」:Northstar 不向 SEC 申报,Antalpha 原件未列其高管Form 3:无持股
Tokihiko Shimizu独立董事 2026-06-30 起自述日本邮政投资前 CEO;未核Form 3:无持股
Joyce ZhengCAO 2026-09-14 起 6-K 0001213900-26-098965未核实「2023-05 起任 Antalpha 财务总监」:EDGAR 全文检索只有 AURE 这一份 6-K尚未见 Form 3

人物任期规则:某人在别家公司的职务一律以那家公司自己的申报为准;AURE 公告里的自述履历只作线索,标「未核实」或「自述」。

原句:Antalpha 20-F 关于 Northstar、Aurelion 与 Kiara(他方一手件)
“Northstar is owned by an irrevocable trust, whose trustee is a professional trustee firm. Mr. Ketuan Zhan is the settlor and beneficiary of the trust and he does not take part in the operation of Northstar.”“Our primary funding partner, Northstar, has historically provided almost all of the funding for the loans we originated.”“Although the Company holds a 32 % equity interest in the Aurelion Entities, these entities have been consolidated into the Company’s financial statements since October 10, 2025”“Kiara Capital Holding Limited (“Kiara Capital”), invested by the Company’s management”

Antalpha 20-F 2026-04-14 0001213900-26-043573 · Antalpha 6-K 2025-10-10 0001171843-25-006395 · Antalpha 6-K 2026-03-04 0001171843-26-001328

“Mr. Chang-Wei Chiu, Will has served as our Director since 2023. Prior to joining our company, Mr. Chiu served as the Chief Investment Officer of Antalpha Capital (BVI) Limited, which is unaffiliated with the Company, from November 2021 to February 2022”

Antalpha DRS/A 2025-04-01 0000950123-25-003285(AURE 6-K 只写了 Chiu 2021–2022 任 Antalpha Capital (BVI) CIO,没有写他当过 Antalpha 董事)

原句:AURE 对新任董事长与 CEO 的描述
“Mr. Chang-Wei Chiu served as a director of Cango Inc. (NYSE: CANG) from July 2025 to April 2026.”“From 2021 to 2022, Mr. Chiu served as the Chief Investment Officer of Antalpha Capital (BVI) Limited, where he was responsible for overseeing investment strategies relating to digital assets and other alternative investments.”“Mr. Frank Zheng served as the Chief Executive Officer of NorthStar from 2024 to 2026, where he managed the digital assets lending and asset management business of NorthStar.”“The departure of Mr. Moore Jin and Mr. Björn Schmidtke was not due to any disagreement with the Company.”

6-K 2026-07-01 0001213900-26-073928

“From May 2023 until joining the Company, Ms. Zheng served as the Financial Controller of Antalpha, where she was responsible for the group’s accounting and financial reporting, technical accounting, tax and internal control functions.”

6-K 2026-09-11 0001213900-26-098965

九 · 纳斯达克与治理

两次跌破 $1、两次恢复;外国私人发行人豁免了六项纳斯达克治理要求

日期事件一手件
2024-07-23买价连续 30 个工作日低于 $1,给 180 天6-K 0001013762-24-001631
2024-12-1812/4–12/17 收盘买价 ≥ $1,恢复合规(未并股)6-K 0001213900-24-110589
2025-04-01第二次买价缺陷,期限 2025-09-296-K 0001213900-25-028607
2025-10-01再给 180 天,至 2026-03-306-K 0001213900-25-095455
2026-02-19一并十6-K 0001213900-26-015886
2026-03-052/19–3/4 收盘 ≥ $1,恢复合规6-K 0001213900-26-025181

治理:20-F 用「外国私人发行人母国惯例」豁免了多项纳斯达克要求,包括董事会多数独立、审计委员会三人(现为两人:Jackie You、H. David Sherman)、年度股东大会等;全文没有使用「受控公司」这一说法。2025-12-11 两位独董辞任后,20-F 称董事会四人;2026-06-30 起董事长换人并新增一名独董。薪酬委员会由当时的董事长 Moore Jin 任主席,20-F 只认定其中的 Jackie You 独立。2026-03-17/18 全体董事高管首次提交 Form 3,此后 EDGAR 上没有 Form 4。

审计:2023-10-30 解聘 Marcum Asia(无分歧)改聘 Yu CPA(后称 Summit Group CPAs),FY2025 审计费 36.2 万美元。FY2025 20-F 的管理层结论是「没有事项对持续经营能力构成重大疑虑」。

原句:B 类 50 票、授权股本扩大的理由
“it is desirable to ensure that the controlling shareholder of the Company will be able to have long-term control and effective oversight over the Company as the Company carries out its digital asset treasury strategy and other businesses.”“It is noted that the Company may need additional authorised share capital to provide sufficient flexibility for potential future financing transactions, share incentive plans and other equity issuances that may be undertaken from time to time.”

股东会通知 2025-10-30 0001213900-25-103781

“Accordingly, management has concluded that the Group has adequate resources to continue operations for the foreseeable future, and no conditions or events raise substantial doubt about the Group’s ability to continue as a going concern.”

20-F FY2025 0001213900-26-001478

十 · 财务

老业务一年几十万到一百多万收入;新业务没有营收,利润表就是金价表

期间营业收入净利润(亏损)主要构成一手件
FY2023(至 2023-09-30)$348,528$(1,035,751)转介、咨询、管理费20-F FY2023(亏损) 0001213900-24-014546
20-F FY2025(收入比较数) 0001213900-26-001478
FY2024$639,912$(6,876,830)含已终止经营 376,215;顾问股与权证费用20-F FY2024 0001213900-25-013536
FY2025$1,785,569$(22,729,866)AI 解决方案服务费 1,785,000;商誉减值 9,686,16420-F FY2025 0001213900-26-001478
FY2026 Q1(至 2025-12-31)$0$8,709,542XAUt 未实现收益 10,399,549;利息 628,710一季报 0001213900-26-023844
FY2026 Q2(至 2026-03-31)$0$7,943,764XAUt 未实现收益 10,937,197;利息 603,176二季报 0001213900-26-050192
FY2026 Q3(至 2026-06-30)$0$(25,063,838)XAUt 未实现损失 17,476,981;XAUE 损失 3,707,169;换 XAUE 实现损失 1,105,140;管理费用 2,072,369三季报 0001213900-26-081810
FY2026 前三季合计$0$(8,410,532)推算:三季相加

现金:2025-09-30 账上现金 5,024 美元;12-31 360 万、3-31 210 万、6-30 160 万。三季度管理费用 207 万,高于季末现金;半年报写明需要时会有序卖出未抵押的 XAUt。FY2025 经营现金流出 231 万美元;2026 上半年融资现金流入 489 万(私募现金 1,426 万减还贷 937 万)——私募总额约 1 亿美元中大部分以 USDT 等非现金形式支付,Antalpha 20-F 写其对价「全部为 USDT」。

原句:三季报利润表与资产负债表关键行
“Unrealized loss/(gain) on XAUt and XAUt collateral receivables due from related party (i) | | | - | | | | 17,476,981”

(上面是表格行的原样文字)XAUt 34,789,724;XAUE 32,020,481;应收关联方 XAUt 抵押品 66,388,090;应付关联方贷款 42,792,744;股东权益 90,901,046;资产合计 135,338,526(6/30)。同表 2025-09-30 比较列:现金 5,024、资产合计 31,616、股东权益 −291,659。

三季报 0001213900-26-081810

“Loan repayment to related party ( 9,371,290 ) — Net proceeds from private placement 14,256,893 250,000 Net cash provided by financing activities 4,885,603 250,000”

半年报 0001213900-26-071385

十一 · 矛盾清单

27 处原件自相矛盾,只并列、不裁决

#事项说法一说法二原件
1顾问权证的持有人6-K、20-F、424B5、半年报:发给「非关联服务商」董事 Jin Xin 的 Form 3:3,169,805 份 $10 权证「By Unity Ideal Limited」6-K 0001213900-25-121669 / Form 3 0001213900-26-029714
2Unity Ideal 由谁控制F-3:「controlled by Hongri Bai」;卖方与公司「无重大关系」F-3/A 删去控制人一句;Jin Xin Form 3 把其持股列为本人间接持有F-3 0001213900-25-100102 / F-3/A 0001213900-25-123837
3顾问权证到期日Form 3 表格:2035-12-12同一 Form 3 脚注:「There is no expiration date for these warrants.」Form 3 0001213900-26-029714
4并股后授权股本决议:授权股本同比例并(→ 10 亿 A + 1 亿 B)半年报:1.44 亿 A + 1,600 万 B;附注又写 1.6 亿股、面值 $0.0006256-K 0001213900-25-113206 / 半年报 0001213900-26-071385
5并股后 A 类股数193,473,175.2 ÷ 10 = 19,347,3183/9 新闻稿与半年报 19,361,639(多 14,321)6-K 0001213900-26-025181
6Antalpha 表决权13D、F-3:73.1%20-F:76.1%;Antalpha 20-F:收购时约 69%13D 0001193125-25-239372 / 20-F 0001213900-26-001478
76 个月锁定方6-K:Antalpha、KiaraF-3:Antalpha、Kiara、Tether;投资者材料:「私募投资人不锁定」6-K 0001213900-25-097956 / F-3 0001213900-25-100102
8Primary 认购的买方6-K、20-F:KiaraA/B 类认购协议陈述:卖给 Antalpha Capital认购协议 0001213900-25-097956
9预融资权证数量F-3 / F-3/A 摘要:222,222,22420-F、424B5:22,222,224(差一个 2)F-3 0001213900-25-100102
102025-09-30 股数424B5 净值段:78,750,965同一份 424B5 摊薄段:70,346,624 + 8,404,031 = 78,750,655424B5 0001213900-26-002581
11私募对价形式6-K:现金和 / 或 USDT三份认购协议:美元电汇至托管;半年报私募现金只有 1,426 万6-K 0001213900-25-097956
12Northstar 的身份6-K、贷款协议、F-3、20-F:未说明与 Antalpha 的关系半年报:关联方(Antalpha 受其重大影响);新 CEO 自述曾任其 CEO半年报 0001213900-26-071385
13A-1 / B-1 行权价6-K:$0.47认购协议:认购价的 130% = $0.468认购协议 0001213900-25-097956
14B 类转换规则第四版章程:持有人选择、须董事会批准20-F 风险因素:章程「要求」转让时自动转换章程 0001213900-25-113206 / 20-F 0001213900-26-001478
15Wealth AI 对价拆分6-K 2024-08:1,900,000 A + 500,000 B20-F:780,000 A + 1,620,000 B6-K 0001213900-24-072250
16FutureTech 股数6-K 与合同:1,500,000两份 20-F 附注 15:1,900,00020-F 0001213900-26-001478
17Tokyo Bay 顾问对价6-K:1,416,667 股 × $0.60 + 708,333 份 × $0.72协议附件:1,307,692 股 × $0.65 + 653,846 份 × $0.78附件 10.1 0001213900-24-057171
18顾问权证无现金行权时点表格:首个可行权日起 6 个月后才可无现金行权2025-01-02(首个可行权日 2024-12-25 后 8 天)全部无现金行权中期报表 0001213900-25-089563
192025 私募价格修订协议:$0.2320-F:23,719,807 股「每股 $0.421875」;另有 515 万美元「私募顾问费」,协议称无配售费20-F 0001213900-26-001478
20外包换股价格6-K:$0.26520-F:$0.506-K 0001213900-25-036796
21Tokyo Bay 收购股的发行日收购协议 2024-11-1220-F:B 类「2024-11-06 发行」20-F 0001213900-26-001478
222025-09-30 在外权证20-F 附注:nilSeries C/D 与收购权证到 2025-10 才注销20-F 0001213900-26-001478
23XAUt 买入均价10-14 新闻稿:约 $1.34 亿、均价 $4,021.81一季报:33,318.32 枚、约 $1.3415 亿、均价 $4,026.346-K 0001213900-25-098921 / 一季报 0001213900-26-023844
24XAUE 投入二季报:承诺 10,000 枚三季报:6/30 实际认购 8,000 枚;官网看板仍写 10,000 枚三季报 0001213900-26-081810
25上年同期收入三季报比较列:FY2025 第三季收入 2,975,282FY2025 全年收入只有 1,785,569三季报 0001213900-26-081810 / 20-F 0001213900-26-001478
262025-11 并股授权的表述股东会决议:2 至 100 并 1,由董事会定半年报:「股东批准了一并十」半年报 0001213900-26-071385
27Chiu 与 Antalpha 的关系AURE 6-K:2021–2022 任 Antalpha Capital (BVI) CIOAntalpha DRS/A:2023 年起任 Antalpha 董事,且称 Antalpha Capital (BVI) 与 Antalpha 无关联6-K 0001213900-26-073928 / DRS/A
十二 · 盯什么
日期事项看什么
随时大户减持与股数变化Tether、YA、Unity Ideal、Bitmeta、Nexus、2025 私募个人是否申报减持(13D/A、13G/A);ATM 是否开卖(下一份股数)
随时金价 / XAUt 价格按 9/16 粗算贷款 LTV 约 60%,XAUt 跌到约 $2,860 才触及 90% 补仓线;补仓只有 6 小时
2026-09-30FY2026 结束年内 XAUE 收益、技术服务费有没有变成收入
2026-10-1010 月私募满一年非关联人持有的私募股卖出不再受公司披露是否及时的影响
2026-10 至 2027-01FY2026 第四季 / 全年数字(本年三份季报在季末后 63、30、27 天发布;FY2025 年报 2026-01-06 提交)NAV、股数、XAUE 实际收益、贷款余额
2026-11-20股东会并股授权期满股价若跌向 $1,会不会再发股东会通知
2027-01-31 前后FY2026 20-F9/30 股东名册、Unity Ideal 的归属、权证是否行权、锁定是否豁免、Northstar 关系全文
约 2028-10Northstar 贷款到期还款来源:卖金、再融资还是展期
十三 · 原件逐份表

2023-06 以来 AURE 在 EDGAR 上的全部实质性申报(不含 SEC 往来函件),共 99 份,EDGAR 核至 2026-09-17;本机副本见 Dropbox/USstock/AURE/sec/、_legacy/…/raw_sec/、sec_raw/。

展开全部 99 份
日期表格EDGAR
2023-06-23F-1/A0001213900-23-051321
2023-06-298-A0001213900-23-052867
2023-06-30EFFECT9999999995-23-001947
2023-07-07424B40001213900-23-055503
2023-07-106-K0001213900-23-055816
2023-07-256-K0001213900-23-059636
2023-07-316-K0001213900-23-061018
2023-10-1713G0001013762-23-004216
2023-11-026-K0001213900-23-082769
2023-11-2713G/A0001213900-23-090241
2023-12-016-K0001213900-23-092090
2023-12-136-K0001213900-23-095402
2023-12-156-K/A0001213900-23-095872
2024-01-026-K0001213900-24-000304
2024-02-016-K0001213900-24-008749
2024-02-01NT 20-F0001213900-24-009065
2024-02-1520-F0001213900-24-014546
2024-06-286-K0001213900-24-057171
2024-07-056-K0001213900-24-059568
2024-07-266-K0001013762-24-001631
2024-07-2613G0001013762-24-001719
2024-07-2613G0001013762-24-001720
2024-08-236-K0001213900-24-072250
2024-09-0413G0001213900-24-075732
2024-09-136-K0001213900-24-078642
2024-10-186-K0001213900-24-088998
2024-11-086-K0001213900-24-095970
2024-11-126-K0001213900-24-096882
2024-12-1313G/A0001213900-24-108934
2024-12-1313D0001213900-24-108928
2024-12-1313G0001213900-24-108930
2024-12-196-K0001213900-24-110589
2024-12-196-K0001213900-24-110286
2024-12-206-K0001213900-24-111214
2024-12-306-K0001213900-24-113258
2024-12-30S-80001213900-24-113480
2025-01-076-K0001213900-25-001632
2025-01-31NT 20-F0001213900-25-008869
2025-02-136-K0001213900-25-013505
2025-02-1320-F0001213900-25-013536
2025-02-246-K0001213900-25-016629
2025-02-276-K0001213900-25-018034
2025-03-106-K0001213900-25-022240
2025-03-136-K0001213900-25-023724
2025-03-276-K0001013762-25-003369
2025-03-316-K0001213900-25-026228
2025-04-036-K0001213900-25-028607
2025-04-116-K0001213900-25-031115
2025-04-236-K0001213900-25-034603
2025-04-2820-F/A0001213900-25-035741
2025-04-296-K0001213900-25-036796
2025-05-0613G0001213900-25-040173
2025-05-0613G0001213900-25-040171
2025-05-0613G0001213900-25-040170
2025-05-1213G0001213900-25-042041
2025-06-306-K0001213900-25-059640
2025-08-156-K0001213900-25-077415
2025-09-196-K0001213900-25-089563
2025-10-026-K0001213900-25-095455
2025-10-106-K0001213900-25-097956
2025-10-1413D0001193125-25-239372
2025-10-1413D0001193125-25-239376
2025-10-156-K0001213900-25-098921
2025-10-1713G0001104659-25-100507
2025-10-20F-30001213900-25-100102
2025-10-306-K0001213900-25-103781
2025-11-216-K0001213900-25-113206
2025-12-116-K0001213900-25-120665
2025-12-156-K0001213900-25-121669
2025-12-19F-3/A0001213900-25-123837
2025-12-23EFFECT9999999995-25-003901
2026-01-0620-F0001213900-26-001478
2026-01-08424B50001213900-26-002581
2026-01-096-K0001213900-26-002592
2026-01-2113D0001193125-26-018264
2026-01-226-K0001213900-26-006455
2026-01-276-K0001213900-26-007984
2026-02-136-K0001213900-26-015886
2026-03-026-K0001213900-26-021991
2026-03-056-K0001213900-26-023844
2026-03-096-K0001213900-26-025181
2026-03-17Form 30001213900-26-028655
2026-03-17Form 30001213900-26-028652
2026-03-17Form 30001213900-26-028657
2026-03-17Form 30001213900-26-028610
2026-03-18Form 30001213900-26-029714
2026-03-18Form 30001213900-26-029712
2026-03-276-K0001213900-26-035221
2026-04-136-K0001213900-26-042987
2026-04-20Form 30001213900-26-045367
2026-04-276-K0001213900-26-047635
2026-04-306-K0001213900-26-050192
2026-06-246-K0001213900-26-071385
2026-07-016-K0001213900-26-073928
2026-07-06Form 30001213900-26-075260
2026-07-07Form 30001213900-26-075932
2026-07-07Form 30001213900-26-075752
2026-07-276-K0001213900-26-081810
2026-09-116-K0001213900-26-098965
AURE 双轨系统性研究 · Claude 轨 · 承研机器 ethan · 席位 AUREClaude · 只报事实与直接含义,不做入选 / 过门 / 评分 · 一手件 EDGAR 至 2026-09-17 · 股价至 2026-09-16 收盘
总入口 · Claude 轨系统梳理 · Claude 轨股本专项 · 教学页 · Codex 轨 · Codex 轨股本专项 · 门户